[BERTAM] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -73.05%
YoY- 7.89%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 15,154 7,745 4,267 17,716 18,372 5,822 8,600 9.89%
PBT 4,812 604 660 5,139 4,384 46 572 42.58%
Tax -1,730 -249 -115 -1,357 -946 -303 -225 40.46%
NP 3,082 355 545 3,782 3,438 -257 347 43.88%
-
NP to SH 3,084 356 547 3,403 3,154 -65 337 44.60%
-
Tax Rate 35.95% 41.23% 17.42% 26.41% 21.58% 658.70% 39.34% -
Total Cost 12,072 7,390 3,722 13,934 14,934 6,079 8,253 6.54%
-
Net Worth 173,675 171,607 169,539 167,472 156,669 147,333 143,225 3.26%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 173,675 171,607 169,539 167,472 156,669 147,333 143,225 3.26%
NOSH 206,756 206,756 206,756 206,756 206,143 216,666 210,625 -0.30%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 20.34% 4.58% 12.77% 21.35% 18.71% -4.41% 4.03% -
ROE 1.78% 0.21% 0.32% 2.03% 2.01% -0.04% 0.24% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 7.33 3.75 2.06 8.57 8.91 2.69 4.08 10.25%
EPS 1.49 0.17 0.26 1.65 1.53 -0.03 0.16 45.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.82 0.81 0.76 0.68 0.68 3.58%
Adjusted Per Share Value based on latest NOSH - 206,756
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 3.13 1.60 0.88 3.66 3.80 1.20 1.78 9.85%
EPS 0.64 0.07 0.11 0.70 0.65 -0.01 0.07 44.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.3547 0.3504 0.3462 0.3238 0.3045 0.296 3.26%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.73 0.74 0.64 0.82 0.73 0.26 0.19 -
P/RPS 9.96 19.75 31.01 9.57 8.19 9.68 4.65 13.52%
P/EPS 48.94 429.77 241.91 49.82 47.71 -866.67 118.75 -13.72%
EY 2.04 0.23 0.41 2.01 2.10 -0.12 0.84 15.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.89 0.78 1.01 0.96 0.38 0.28 20.78%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 15/05/15 27/05/14 22/05/13 23/05/12 20/05/11 26/05/10 27/05/09 -
Price 0.71 1.04 0.715 0.64 0.93 0.26 0.24 -
P/RPS 9.69 27.76 34.65 7.47 10.44 9.68 5.88 8.67%
P/EPS 47.60 604.01 270.26 38.88 60.78 -866.67 150.00 -17.40%
EY 2.10 0.17 0.37 2.57 1.65 -0.12 0.67 20.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.25 0.87 0.79 1.22 0.38 0.35 15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment