[BERTAM] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -93.88%
YoY- 2.12%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 17,716 18,372 5,822 8,600 10,491 11,669 10,618 8.89%
PBT 5,139 4,384 46 572 331 87 509 46.96%
Tax -1,357 -946 -303 -225 -1 0 -253 32.27%
NP 3,782 3,438 -257 347 330 87 256 56.57%
-
NP to SH 3,403 3,154 -65 337 330 87 256 53.85%
-
Tax Rate 26.41% 21.58% 658.70% 39.34% 0.30% 0.00% 49.71% -
Total Cost 13,934 14,934 6,079 8,253 10,161 11,582 10,362 5.05%
-
Net Worth 167,472 156,669 147,333 143,225 138,187 141,374 149,333 1.92%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 167,472 156,669 147,333 143,225 138,187 141,374 149,333 1.92%
NOSH 206,756 206,143 216,666 210,625 206,250 217,500 213,333 -0.52%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 21.35% 18.71% -4.41% 4.03% 3.15% 0.75% 2.41% -
ROE 2.03% 2.01% -0.04% 0.24% 0.24% 0.06% 0.17% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 8.57 8.91 2.69 4.08 5.09 5.37 4.98 9.46%
EPS 1.65 1.53 -0.03 0.16 0.16 0.04 0.12 54.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.76 0.68 0.68 0.67 0.65 0.70 2.46%
Adjusted Per Share Value based on latest NOSH - 210,625
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.66 3.80 1.20 1.78 2.17 2.41 2.19 8.92%
EPS 0.70 0.65 -0.01 0.07 0.07 0.02 0.05 55.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3462 0.3238 0.3045 0.296 0.2856 0.2922 0.3087 1.92%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.82 0.73 0.26 0.19 0.35 0.33 0.26 -
P/RPS 9.57 8.19 9.68 4.65 6.88 6.15 5.22 10.61%
P/EPS 49.82 47.71 -866.67 118.75 218.75 825.00 216.67 -21.71%
EY 2.01 2.10 -0.12 0.84 0.46 0.12 0.46 27.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.96 0.38 0.28 0.52 0.51 0.37 18.20%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 20/05/11 26/05/10 27/05/09 16/05/08 30/05/07 24/05/06 -
Price 0.64 0.93 0.26 0.24 0.37 0.31 0.29 -
P/RPS 7.47 10.44 9.68 5.88 7.27 5.78 5.83 4.21%
P/EPS 38.88 60.78 -866.67 150.00 231.25 775.00 241.67 -26.23%
EY 2.57 1.65 -0.12 0.67 0.43 0.13 0.41 35.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.22 0.38 0.35 0.55 0.48 0.41 11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment