[BRIGHT] YoY Cumulative Quarter Result on 28-Feb-2017 [#2]

Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -762.14%
YoY- -407.64%
View:
Show?
Cumulative Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 23,930 35,459 22,918 16,309 30,076 17,927 18,469 4.40%
PBT -781 -332 -3,698 -2,087 701 2,491 4,824 -
Tax -4 -3 -3 -8 -20 -49 -116 -42.91%
NP -785 -335 -3,701 -2,095 681 2,442 4,708 -
-
NP to SH -785 -335 -3,701 -2,095 681 2,442 4,708 -
-
Tax Rate - - - - 2.85% 1.97% 2.40% -
Total Cost 24,715 35,794 26,619 18,404 29,395 15,485 13,761 10.24%
-
Net Worth 117,038 115,478 115,519 119,732 121,556 105,405 46,049 16.80%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 117,038 115,478 115,519 119,732 121,556 105,405 46,049 16.80%
NOSH 205,331 205,331 205,331 164,265 164,265 142,807 60,984 22.40%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin -3.28% -0.94% -16.15% -12.85% 2.26% 13.62% 25.49% -
ROE -0.67% -0.29% -3.20% -1.75% 0.56% 2.32% 10.22% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 11.65 17.27 11.16 9.93 18.31 12.55 30.28 -14.70%
EPS -0.38 -0.16 -1.88 -1.27 0.41 1.71 7.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.5624 0.5626 0.7289 0.74 0.7381 0.7551 -4.57%
Adjusted Per Share Value based on latest NOSH - 164,265
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 11.65 17.27 11.16 7.94 14.65 8.73 8.99 4.41%
EPS -0.38 -0.16 -1.88 -1.02 0.33 1.19 2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.5624 0.5626 0.5831 0.592 0.5133 0.2243 16.80%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.21 0.19 0.255 0.315 0.305 0.57 0.665 -
P/RPS 1.80 1.10 2.28 3.17 1.67 4.54 2.20 -3.28%
P/EPS -54.93 -116.46 -14.15 -24.70 73.57 33.33 8.61 -
EY -1.82 -0.86 -7.07 -4.05 1.36 3.00 11.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.45 0.43 0.41 0.77 0.88 -13.43%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 27/04/20 22/04/19 23/04/18 28/04/17 25/04/16 27/04/15 21/04/14 -
Price 0.20 0.205 0.20 0.35 0.325 0.53 0.74 -
P/RPS 1.72 1.19 1.79 3.53 1.78 4.22 2.44 -5.65%
P/EPS -52.31 -125.65 -11.10 -27.44 78.39 30.99 9.59 -
EY -1.91 -0.80 -9.01 -3.64 1.28 3.23 10.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.36 0.48 0.44 0.72 0.98 -15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment