[UCREST] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 4.71%
YoY- 145.39%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 2,472 5,140 1,093 5,451 3,563 4,925 -12.87%
PBT 492 1,367 -1,312 911 -2,004 247 14.76%
Tax 0 0 0 0 -3 -10 -
NP 492 1,367 -1,312 911 -2,007 237 15.72%
-
NP to SH 492 1,367 -1,312 911 -2,007 237 15.72%
-
Tax Rate 0.00% 0.00% - 0.00% - 4.05% -
Total Cost 1,980 3,773 2,405 4,540 5,570 4,688 -15.82%
-
Net Worth 80,427 28,611 8,792 10,815 6,251 8,010 58.57%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 80,427 28,611 8,792 10,815 6,251 8,010 58.57%
NOSH 289,411 105,968 105,806 105,930 96,028 94,800 24.99%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 19.90% 26.60% -120.04% 16.71% -56.33% 4.81% -
ROE 0.61% 4.78% -14.92% 8.42% -32.10% 2.96% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 0.85 4.85 1.03 5.15 3.71 5.20 -30.37%
EPS 0.17 1.29 -1.24 0.86 -2.09 0.25 -7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2779 0.27 0.0831 0.1021 0.0651 0.0845 26.86%
Adjusted Per Share Value based on latest NOSH - 105,930
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 0.33 0.69 0.15 0.73 0.48 0.66 -12.93%
EPS 0.07 0.18 -0.18 0.12 -0.27 0.03 18.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1081 0.0385 0.0118 0.0145 0.0084 0.0108 58.47%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.10 0.06 0.05 0.16 0.22 0.31 -
P/RPS 11.71 1.24 4.84 3.11 5.93 5.97 14.41%
P/EPS 58.82 4.65 -4.03 18.60 -10.53 124.00 -13.84%
EY 1.70 21.50 -24.80 5.38 -9.50 0.81 15.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.22 0.60 1.57 3.38 3.67 -37.13%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/11/07 29/11/06 04/01/06 30/11/04 28/11/03 29/11/02 -
Price 0.09 0.07 0.05 0.14 0.21 0.27 -
P/RPS 10.54 1.44 4.84 2.72 5.66 5.20 15.16%
P/EPS 52.94 5.43 -4.03 16.28 -10.05 108.00 -13.28%
EY 1.89 18.43 -24.80 6.14 -9.95 0.93 15.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.60 1.37 3.23 3.20 -36.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment