[UCREST] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -60.92%
YoY- 115.91%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 883 2,020 1,379 2,002 17,907 3,390 -23.57%
PBT -783 356 -1,237 356 -2,237 -330 18.85%
Tax 0 0 0 0 0 0 -
NP -783 356 -1,237 356 -2,237 -330 18.85%
-
NP to SH -783 356 -1,239 356 -2,237 -330 18.85%
-
Tax Rate - 0.00% - 0.00% - - -
Total Cost 1,666 1,664 2,616 1,646 20,144 3,720 -14.83%
-
Net Worth 32,255 28,270 26,950 10,878 4,022 7,890 32.50%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 32,255 28,270 26,950 10,878 4,022 7,890 32.50%
NOSH 292,962 104,705 105,897 104,705 96,008 97,058 24.71%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -88.67% 17.62% -89.70% 17.78% -12.49% -9.73% -
ROE -2.43% 1.26% -4.60% 3.27% -55.61% -4.18% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 0.30 1.93 1.30 1.91 18.65 3.49 -38.76%
EPS -0.27 0.34 -1.17 0.34 -2.33 -0.34 -4.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1101 0.27 0.2545 0.1039 0.0419 0.0813 6.24%
Adjusted Per Share Value based on latest NOSH - 104,705
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 0.12 0.27 0.19 0.27 2.41 0.46 -23.55%
EPS -0.11 0.05 -0.17 0.05 -0.30 -0.04 22.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0434 0.038 0.0362 0.0146 0.0054 0.0106 32.54%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.09 0.08 0.04 0.11 0.22 0.25 -
P/RPS 29.86 4.15 3.07 5.75 1.18 7.16 33.03%
P/EPS -33.67 23.53 -3.42 32.35 -9.44 -73.53 -14.45%
EY -2.97 4.25 -29.25 3.09 -10.59 -1.36 16.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.30 0.16 1.06 5.25 3.08 -23.24%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 28/02/08 27/02/07 28/02/06 28/02/05 27/02/04 05/03/03 -
Price 0.07 0.15 0.05 0.11 0.22 0.26 -
P/RPS 23.22 7.78 3.84 5.75 1.18 7.44 25.54%
P/EPS -26.19 44.12 -4.27 32.35 -9.44 -76.47 -19.28%
EY -3.82 2.27 -23.40 3.09 -10.59 -1.31 23.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.56 0.20 1.06 5.25 3.20 -27.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment