[PINEAPP] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 5.29%
YoY- -36.01%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 58,415 52,848 41,580 55,028 53,704 55,143 57,112 0.37%
PBT 445 1 -946 616 748 1,278 1,894 -21.43%
Tax -256 76 -62 -218 -124 -320 -555 -12.09%
NP 189 77 -1,008 398 624 958 1,339 -27.83%
-
NP to SH 189 77 -1,008 398 622 929 1,219 -26.69%
-
Tax Rate 57.53% -7,600.00% - 35.39% 16.58% 25.04% 29.30% -
Total Cost 58,226 52,771 42,588 54,630 53,080 54,185 55,773 0.71%
-
Net Worth 26,190 25,704 25,704 26,675 26,675 25,704 24,734 0.95%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 26,190 25,704 25,704 26,675 26,675 25,704 24,734 0.95%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.32% 0.15% -2.42% 0.72% 1.16% 1.74% 2.34% -
ROE 0.72% 0.30% -3.92% 1.49% 2.33% 3.61% 4.93% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 120.44 108.96 85.73 113.46 110.73 113.70 117.76 0.37%
EPS 0.39 0.16 -2.08 0.82 1.28 1.92 2.51 -26.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.55 0.55 0.53 0.51 0.95%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 120.44 108.96 85.73 113.46 110.73 113.70 117.76 0.37%
EPS 0.39 0.16 -2.08 0.82 1.28 1.92 2.51 -26.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.55 0.55 0.53 0.51 0.95%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.45 0.315 0.30 0.32 0.38 0.30 0.31 -
P/RPS 0.37 0.29 0.35 0.28 0.34 0.26 0.26 6.05%
P/EPS 115.48 198.41 -14.43 38.99 29.63 15.66 12.33 45.16%
EY 0.87 0.50 -6.93 2.56 3.37 6.38 8.11 -31.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.59 0.57 0.58 0.69 0.57 0.61 5.26%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 26/05/17 26/05/16 26/05/15 27/05/14 28/05/13 25/05/12 -
Price 0.40 0.325 0.30 0.40 0.345 0.30 0.26 -
P/RPS 0.33 0.30 0.35 0.35 0.31 0.26 0.22 6.98%
P/EPS 102.65 204.71 -14.43 48.74 26.90 15.66 10.34 46.57%
EY 0.97 0.49 -6.93 2.05 3.72 6.38 9.67 -31.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.61 0.57 0.73 0.63 0.57 0.51 6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment