[PUC] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[PUC] PUC BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -106.67%
YoY- 89.43%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 4,193 3,552 2,609 5,208 2,891 4,129 2,895 6.36%
PBT 718 456 69 -44 -317 -366 -869 -
Tax -240 -111 -269 9 -14 102 -19 52.57%
NP 478 345 -200 -35 -331 -264 -888 -
-
NP to SH 478 345 -200 -35 -331 -264 -869 -
-
Tax Rate 33.43% 24.34% 389.86% - - - - -
Total Cost 3,715 3,207 2,809 5,243 3,222 4,393 3,783 -0.30%
-
Net Worth 17,012 12,344 10,037 9,279 8,507 8,349 7,769 13.94%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 17,012 12,344 10,037 9,279 8,507 8,349 7,769 13.94%
NOSH 108,636 84,146 73,750 74,594 74,893 75,428 73,644 6.69%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 11.40% 9.71% -7.67% -0.67% -11.45% -6.39% -30.67% -
ROE 2.81% 2.79% -1.99% -0.38% -3.89% -3.16% -11.18% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.86 4.22 3.54 6.98 3.86 5.47 3.93 -0.29%
EPS 0.44 0.41 -0.26 -0.05 -0.44 -0.35 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1566 0.1467 0.1361 0.1244 0.1136 0.1107 0.1055 6.80%
Adjusted Per Share Value based on latest NOSH - 74,594
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.15 0.13 0.09 0.19 0.10 0.15 0.10 6.98%
EPS 0.02 0.01 -0.01 0.00 -0.01 -0.01 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0061 0.0045 0.0036 0.0034 0.0031 0.003 0.0028 13.85%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.13 0.15 0.12 0.08 0.12 0.13 0.15 -
P/RPS 3.37 3.55 3.39 1.15 3.11 2.37 3.82 -2.06%
P/EPS 29.55 36.59 -44.25 -170.50 -27.15 -37.14 -12.71 -
EY 3.38 2.73 -2.26 -0.59 -3.68 -2.69 -7.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.02 0.88 0.64 1.06 1.17 1.42 -8.55%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/02/12 25/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.16 0.17 0.17 0.15 0.10 0.20 0.16 -
P/RPS 4.15 4.03 4.81 2.15 2.59 3.65 4.07 0.32%
P/EPS 36.36 41.46 -62.69 -319.69 -22.63 -57.14 -13.56 -
EY 2.75 2.41 -1.60 -0.31 -4.42 -1.75 -7.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.16 1.25 1.21 0.88 1.81 1.52 -6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment