[NETX] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -59.85%
YoY- -68.26%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 3,329 4,645 3,160 3,735 2,609 1,839 12.58%
PBT -6,214 152 -157 245 945 518 -
Tax 0 -59 -76 73 57 14 -
NP -6,214 93 -233 318 1,002 532 -
-
NP to SH -6,331 93 -233 318 1,002 532 -
-
Tax Rate - 38.82% - -29.80% -6.03% -2.70% -
Total Cost 9,543 4,552 3,393 3,417 1,607 1,307 48.76%
-
Net Worth 16,758 29,257 26,628 21,494 15,790 8,658 14.10%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - 463 - -
Div Payout % - - - - 46.30% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 16,758 29,257 26,628 21,494 15,790 8,658 14.10%
NOSH 186,205 182,857 166,428 102,352 92,777 40,610 35.55%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -186.66% 2.00% -7.37% 8.51% 38.41% 28.93% -
ROE -37.78% 0.32% -0.88% 1.48% 6.35% 6.14% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 1.79 2.54 1.90 3.65 2.81 4.53 -16.93%
EPS -3.40 0.05 -0.14 0.21 1.08 1.31 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.09 0.16 0.16 0.21 0.1702 0.2132 -15.82%
Adjusted Per Share Value based on latest NOSH - 102,352
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 0.35 0.50 0.34 0.40 0.28 0.20 11.82%
EPS -0.67 0.01 -0.02 0.03 0.11 0.06 -
DPS 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.0179 0.0312 0.0284 0.0229 0.0168 0.0092 14.22%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/08 31/12/07 29/12/06 - - - -
Price 0.04 0.11 0.15 0.00 0.00 0.00 -
P/RPS 2.24 4.33 7.90 0.00 0.00 0.00 -
P/EPS -1.18 216.28 -107.14 0.00 0.00 0.00 -
EY -85.00 0.46 -0.93 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.69 0.94 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 26/02/09 27/02/08 28/02/07 27/02/06 28/02/05 26/02/04 -
Price 0.04 0.08 0.17 0.00 0.00 0.00 -
P/RPS 2.24 3.15 8.95 0.00 0.00 0.00 -
P/EPS -1.18 157.30 -121.43 0.00 0.00 0.00 -
EY -85.00 0.64 -0.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 1.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment