[KGROUP] YoY Quarter Result on 30-Jun-2018 [#1]

Stock
[KGROUP] KEY ALLIANCE GROUP BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -223.36%
YoY- 61.56%
Quarter Report
Latest QR
Upcoming QR
KGROUP's Result
KGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Revenue 17,818 7,509 6,598 9,460 6,474 6,386 22,005 -3.31%
PBT -18,802 9,789 -3,858 -3,303 -8,685 -2,111 -795 65.82%
Tax 0 0 0 0 0 0 0 -
NP -18,802 9,789 -3,858 -3,303 -8,685 -2,111 -795 65.82%
-
NP to SH -18,687 10,282 -3,498 -3,447 -8,968 -1,888 -879 63.02%
-
Tax Rate - 0.00% - - - - - -
Total Cost 36,620 -2,280 10,456 12,763 15,159 8,497 22,800 7.86%
-
Net Worth 144,319 71,806 70,504 75,035 72,523 34,786 41,019 22.27%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Net Worth 144,319 71,806 70,504 75,035 72,523 34,786 41,019 22.27%
NOSH 2,354,309 680,542 520,711 470,692 1,299,710 625,652 585,999 24.89%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
NP Margin -105.52% 130.36% -58.47% -34.92% -134.15% -33.06% -3.61% -
ROE -12.95% 14.32% -4.96% -4.59% -12.37% -5.43% -2.14% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
RPS 0.76 1.17 1.27 2.05 0.50 1.02 3.76 -22.55%
EPS -0.79 1.60 -0.67 -0.75 -0.69 0.00 -0.15 30.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0613 0.1118 0.1354 0.1625 0.0558 0.0556 0.07 -2.09%
Adjusted Per Share Value based on latest NOSH - 470,692
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
RPS 0.49 0.21 0.18 0.26 0.18 0.18 0.61 -3.44%
EPS -0.52 0.28 -0.10 -0.10 -0.25 -0.05 -0.02 68.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0199 0.0195 0.0208 0.0201 0.0096 0.0114 22.22%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/03/15 -
Price 0.035 0.06 0.035 0.08 0.04 0.04 0.065 -
P/RPS 4.62 5.13 2.76 3.90 8.03 3.92 1.73 17.00%
P/EPS -4.41 3.75 -5.21 -10.72 -5.80 -13.26 -43.33 -30.60%
EY -22.68 26.68 -19.19 -9.33 -17.25 -7.54 -2.31 44.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.26 0.49 0.72 0.72 0.93 -7.52%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Date 30/09/21 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 25/05/15 -
Price 0.03 0.115 0.035 0.06 0.03 0.05 0.06 -
P/RPS 3.96 9.84 2.76 2.93 6.02 4.90 1.60 15.59%
P/EPS -3.78 7.18 -5.21 -8.04 -4.35 -16.57 -40.00 -31.42%
EY -26.46 13.92 -19.19 -12.44 -23.00 -6.04 -2.50 45.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.03 0.26 0.37 0.54 0.90 0.86 -8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment