[KGROUP] YoY Quarter Result on 30-Jun-2019 [#1]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -110.6%
YoY- -1.48%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 15,145 17,818 7,509 6,598 9,460 6,474 6,386 15.47%
PBT -9,887 -18,802 9,789 -3,858 -3,303 -8,685 -2,111 29.33%
Tax 0 0 0 0 0 0 0 -
NP -9,887 -18,802 9,789 -3,858 -3,303 -8,685 -2,111 29.33%
-
NP to SH -9,808 -18,687 10,282 -3,498 -3,447 -8,968 -1,888 31.58%
-
Tax Rate - - 0.00% - - - - -
Total Cost 25,032 36,620 -2,280 10,456 12,763 15,159 8,497 19.72%
-
Net Worth 120,151 144,319 71,806 70,504 75,035 72,523 34,786 22.93%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 120,151 144,319 71,806 70,504 75,035 72,523 34,786 22.93%
NOSH 3,678,171 2,354,309 680,542 520,711 470,692 1,299,710 625,652 34.32%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -65.28% -105.52% 130.36% -58.47% -34.92% -134.15% -33.06% -
ROE -8.16% -12.95% 14.32% -4.96% -4.59% -12.37% -5.43% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.42 0.76 1.17 1.27 2.05 0.50 1.02 -13.74%
EPS -0.27 -0.79 1.60 -0.67 -0.75 -0.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0613 0.1118 0.1354 0.1625 0.0558 0.0556 -8.13%
Adjusted Per Share Value based on latest NOSH - 520,711
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.42 0.49 0.21 0.18 0.26 0.18 0.18 15.15%
EPS -0.27 -0.52 0.28 -0.10 -0.10 -0.25 -0.05 32.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0333 0.04 0.0199 0.0195 0.0208 0.0201 0.0096 23.02%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.01 0.035 0.06 0.035 0.08 0.04 0.04 -
P/RPS 2.38 4.62 5.13 2.76 3.90 8.03 3.92 -7.97%
P/EPS -3.67 -4.41 3.75 -5.21 -10.72 -5.80 -13.26 -19.26%
EY -27.26 -22.68 26.68 -19.19 -9.33 -17.25 -7.54 23.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.57 0.54 0.26 0.49 0.72 0.72 -13.57%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/09/21 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 -
Price 0.01 0.03 0.115 0.035 0.06 0.03 0.05 -
P/RPS 2.38 3.96 9.84 2.76 2.93 6.02 4.90 -11.33%
P/EPS -3.67 -3.78 7.18 -5.21 -8.04 -4.35 -16.57 -22.20%
EY -27.26 -26.46 13.92 -19.19 -12.44 -23.00 -6.04 28.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.49 1.03 0.26 0.37 0.54 0.90 -16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment