[GFM] YoY Quarter Result on 30-Nov-2009 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
22-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
30-Nov-2009 [#3]
Profit Trend
QoQ- -40360.0%
YoY- 36.03%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 71 157 1,192 1,884 303 3,363 2,247 -41.20%
PBT 40 -13,142 -2,032 -2,012 -3,140 1,945 1,065 -39.62%
Tax 0 0 0 -1 -7 -2 -2 -
NP 40 -13,142 -2,032 -2,013 -3,147 1,943 1,063 -39.60%
-
NP to SH 40 -13,142 -2,032 -2,013 -3,147 1,943 1,063 -39.60%
-
Tax Rate 0.00% - - - - 0.10% 0.19% -
Total Cost 31 13,299 3,224 3,897 3,450 1,420 1,184 -42.88%
-
Net Worth 3,784 20,182 70,394 23,369 62,287 71,840 51,244 -33.01%
Dividend
31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 3,784 20,182 70,394 23,369 62,287 71,840 51,244 -33.01%
NOSH 805,283 782,261 725,714 231,839 233,111 252,337 200,566 23.82%
Ratio Analysis
31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 56.34% -8,370.70% -170.47% -106.85% -1,038.61% 57.78% 47.31% -
ROE 1.06% -65.12% -2.89% -8.61% -5.05% 2.70% 2.07% -
Per Share
31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 0.01 0.02 0.16 0.81 0.13 1.33 1.12 -51.59%
EPS 0.00 -1.68 -0.28 -0.87 -1.35 0.77 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0047 0.0258 0.097 0.1008 0.2672 0.2847 0.2555 -45.89%
Adjusted Per Share Value based on latest NOSH - 231,839
31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 0.01 0.02 0.16 0.25 0.04 0.44 0.30 -40.72%
EPS 0.01 -1.73 -0.27 -0.27 -0.41 0.26 0.14 -33.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.005 0.0266 0.0927 0.0308 0.082 0.0946 0.0675 -32.97%
Price Multiplier on Financial Quarter End Date
31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 31/05/13 31/05/12 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.01 0.04 0.06 0.09 0.06 0.25 0.17 -
P/RPS 113.42 199.30 36.53 11.08 46.16 18.76 15.17 36.24%
P/EPS 201.32 -2.38 -21.43 -10.37 -4.44 32.47 32.08 32.62%
EY 0.50 -42.00 -4.67 -9.65 -22.50 3.08 3.12 -24.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.55 0.62 0.89 0.22 0.88 0.67 19.46%
Price Multiplier on Announcement Date
31/05/13 31/05/12 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 31/07/13 25/07/12 07/01/11 22/01/10 23/01/09 24/01/08 31/01/07 -
Price 0.01 0.04 0.08 0.09 0.06 0.23 0.32 -
P/RPS 113.42 199.30 48.71 11.08 46.16 17.26 28.56 23.61%
P/EPS 201.32 -2.38 -28.57 -10.37 -4.44 29.87 60.38 20.33%
EY 0.50 -42.00 -3.50 -9.65 -22.50 3.35 1.66 -16.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.55 0.82 0.89 0.22 0.81 1.25 8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment