[OCNCASH] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -36.27%
YoY- -47.39%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 21,217 22,262 21,924 18,576 20,404 17,406 14,677 6.33%
PBT 1,617 2,628 2,725 840 2,674 2,226 1,312 3.54%
Tax -273 -135 -706 330 -450 -435 -317 -2.45%
NP 1,344 2,493 2,019 1,170 2,224 1,791 995 5.13%
-
NP to SH 1,344 2,493 2,019 1,170 2,224 1,791 995 5.13%
-
Tax Rate 16.88% 5.14% 25.91% -39.29% 16.83% 19.54% 24.16% -
Total Cost 19,873 19,769 19,905 17,406 18,180 15,615 13,682 6.41%
-
Net Worth 91,863 82,376 77,224 66,721 60,343 51,267 44,845 12.68%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 91,863 82,376 77,224 66,721 60,343 51,267 44,845 12.68%
NOSH 245,300 223,000 223,000 223,000 223,000 223,000 223,000 1.60%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 6.33% 11.20% 9.21% 6.30% 10.90% 10.29% 6.78% -
ROE 1.46% 3.03% 2.61% 1.75% 3.69% 3.49% 2.22% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.86 9.98 9.83 8.33 9.15 7.81 6.58 5.08%
EPS 0.56 1.12 0.91 0.52 1.00 0.80 0.45 3.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3834 0.3694 0.3463 0.2992 0.2706 0.2299 0.2011 11.34%
Adjusted Per Share Value based on latest NOSH - 223,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.14 8.54 8.41 7.12 7.82 6.67 5.63 6.33%
EPS 0.52 0.96 0.77 0.45 0.85 0.69 0.38 5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3522 0.3159 0.2961 0.2558 0.2314 0.1966 0.172 12.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.445 0.475 0.555 0.39 0.355 0.30 0.115 -
P/RPS 5.03 4.76 5.65 4.68 3.88 3.84 1.75 19.23%
P/EPS 79.33 42.49 61.30 74.33 35.60 37.35 25.77 20.60%
EY 1.26 2.35 1.63 1.35 2.81 2.68 3.88 -17.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.29 1.60 1.30 1.31 1.30 0.57 12.56%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 26/05/17 25/05/16 28/05/15 28/05/14 27/05/13 -
Price 0.44 0.55 0.775 0.405 0.38 0.275 0.13 -
P/RPS 4.97 5.51 7.88 4.86 4.15 3.52 1.98 16.56%
P/EPS 78.44 49.20 85.60 77.19 38.10 34.24 29.14 17.93%
EY 1.27 2.03 1.17 1.30 2.62 2.92 3.43 -15.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.49 2.24 1.35 1.40 1.20 0.65 9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment