[CAROTEC] YoY Quarter Result on 30-Jun-2004 [#4]

Stock
[CAROTEC] CAROTECH BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAROTEC's Result
CAROTEC's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 31,081 18,660 15,431 0 -
PBT 7,174 4,351 3,726 0 -
Tax -1,524 -1,200 -546 0 -
NP 5,650 3,151 3,180 0 -
-
NP to SH 5,650 3,151 3,180 0 -
-
Tax Rate 21.24% 27.58% 14.65% - -
Total Cost 25,431 15,509 12,251 0 -
-
Net Worth 89,762 75,806 63,037 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 89,762 75,806 63,037 0 -
NOSH 455,645 456,666 281,415 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 18.18% 16.89% 20.61% 0.00% -
ROE 6.29% 4.16% 5.04% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 6.82 4.09 5.48 0.00 -
EPS 1.24 0.69 1.13 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.197 0.166 0.224 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.41 2.05 1.69 0.00 -
EPS 0.62 0.35 0.35 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0832 0.0692 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 0.72 0.98 0.39 0.00 -
P/RPS 10.56 23.98 7.11 0.00 -
P/EPS 58.06 142.03 34.51 0.00 -
EY 1.72 0.70 2.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 5.90 1.74 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/08/07 28/08/06 29/08/05 - -
Price 0.69 0.98 0.38 0.00 -
P/RPS 10.12 23.98 6.93 0.00 -
P/EPS 55.65 142.03 33.63 0.00 -
EY 1.80 0.70 2.97 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 5.90 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment