[ALRICH] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 24.52%
YoY- 57.85%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 2,937 3,758 814 1,071 922 1,701 798 22.17%
PBT 2,391 525 -288 -364 -750 -194 890 16.40%
Tax 0 0 0 0 0 0 -189 -
NP 2,391 525 -288 -364 -750 -194 701 20.75%
-
NP to SH 2,391 519 -288 -317 -752 -197 691 21.01%
-
Tax Rate 0.00% 0.00% - - - - 21.24% -
Total Cost 546 3,233 1,102 1,435 1,672 1,895 97 30.41%
-
Net Worth 89,064 86,788 6,959 8,388 5,861 8,033 7,621 45.91%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 89,064 86,788 6,959 8,388 5,861 8,033 7,621 45.91%
NOSH 598,956 598,956 120,000 121,923 110,588 109,444 100,144 31.63%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 81.41% 13.97% -35.38% -33.99% -81.34% -11.41% 87.84% -
ROE 2.68% 0.60% -4.14% -3.78% -12.83% -2.45% 9.07% -
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.49 0.63 0.68 0.88 0.83 1.55 0.80 -7.25%
EPS 0.40 0.09 -0.24 -0.26 -0.68 -0.18 0.69 -8.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1487 0.1449 0.058 0.0688 0.053 0.0734 0.0761 10.84%
Adjusted Per Share Value based on latest NOSH - 121,923
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.31 0.40 0.09 0.11 0.10 0.18 0.08 23.14%
EPS 0.25 0.05 -0.03 -0.03 -0.08 -0.02 0.07 21.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0938 0.0914 0.0073 0.0088 0.0062 0.0085 0.008 45.98%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.105 0.12 0.35 0.22 0.285 0.205 0.15 -
P/RPS 21.41 19.13 51.60 25.04 34.18 13.19 18.82 2.00%
P/EPS 26.30 138.49 -145.83 -84.62 -41.91 -113.89 21.74 2.96%
EY 3.80 0.72 -0.69 -1.18 -2.39 -0.88 4.60 -2.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 6.03 3.20 5.38 2.79 1.97 -14.51%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/19 26/02/18 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.17 0.155 0.215 0.185 0.27 0.17 0.15 -
P/RPS 34.67 24.70 31.70 21.06 32.38 10.94 18.82 9.84%
P/EPS 42.59 178.88 -89.58 -71.15 -39.71 -94.44 21.74 10.88%
EY 2.35 0.56 -1.12 -1.41 -2.52 -1.06 4.60 -9.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.07 3.71 2.69 5.09 2.32 1.97 -8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment