[ALRICH] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 12.26%
YoY- 43.04%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 8,002 8,525 3,410 3,434 3,490 7,642 5,734 5.25%
PBT 6,960 795 -1,774 -2,362 -2,766 -208 1,798 23.12%
Tax 0 0 0 0 0 0 -378 -
NP 6,960 795 -1,774 -2,362 -2,766 -208 1,420 27.67%
-
NP to SH 6,962 760 -1,616 -1,474 -2,588 -942 1,418 27.70%
-
Tax Rate 0.00% 0.00% - - - - 21.02% -
Total Cost 1,042 7,730 5,184 5,796 6,256 7,850 4,314 -19.61%
-
Net Worth 89,064 86,788 6,994 8,312 5,812 8,039 7,599 45.97%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 89,064 86,788 6,994 8,312 5,812 8,039 7,599 45.97%
NOSH 598,956 598,956 120,597 120,819 109,661 109,534 99,859 31.69%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 86.98% 9.33% -52.02% -68.78% -79.26% -2.72% 24.76% -
ROE 7.82% 0.88% -23.10% -17.73% -44.53% -11.72% 18.66% -
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.34 1.42 2.83 2.84 3.18 6.98 5.74 -20.03%
EPS 1.16 0.23 -1.34 -1.22 -2.36 -0.86 1.42 -3.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1487 0.1449 0.058 0.0688 0.053 0.0734 0.0761 10.84%
Adjusted Per Share Value based on latest NOSH - 121,923
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.84 0.90 0.36 0.36 0.37 0.80 0.60 5.30%
EPS 0.73 0.08 -0.17 -0.16 -0.27 -0.10 0.15 27.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0938 0.0914 0.0074 0.0087 0.0061 0.0085 0.008 45.98%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.105 0.12 0.35 0.22 0.285 0.205 0.15 -
P/RPS 7.86 8.43 12.38 7.74 8.96 2.94 2.61 18.46%
P/EPS 9.03 94.57 -26.12 -18.03 -12.08 -23.84 10.56 -2.37%
EY 11.07 1.06 -3.83 -5.55 -8.28 -4.20 9.47 2.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 6.03 3.20 5.38 2.79 1.97 -14.51%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/19 26/02/18 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.17 0.155 0.215 0.185 0.27 0.17 0.15 -
P/RPS 12.72 10.89 7.60 6.51 8.48 2.44 2.61 27.55%
P/EPS 14.63 122.16 -16.04 -15.16 -11.44 -19.77 10.56 5.13%
EY 6.84 0.82 -6.23 -6.59 -8.74 -5.06 9.47 -4.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.07 3.71 2.69 5.09 2.32 1.97 -8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment