[TMCLIFE] YoY Quarter Result on 30-Jun-2019

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Revenue 51,130 45,160 47,164 0 30,074 25,101 26,411 16.79%
PBT 10,888 8,223 9,406 0 4,350 2,121 3,196 33.38%
Tax -2,531 -2,017 -2,336 0 -1,456 186 -290 66.39%
NP 8,357 6,206 7,070 0 2,894 2,307 2,906 28.18%
-
NP to SH 8,357 6,206 7,070 0 2,894 2,307 2,906 28.18%
-
Tax Rate 23.25% 24.53% 24.84% - 33.47% -8.77% 9.07% -
Total Cost 42,773 38,954 40,094 0 27,180 22,794 23,505 15.10%
-
Net Worth 764,050 746,673 746,664 764,050 434,100 156,546 299,681 24.60%
Dividend
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Net Worth 764,050 746,673 746,664 764,050 434,100 156,546 299,681 24.60%
NOSH 1,737,652 1,736,450 1,736,450 1,736,479 1,205,833 823,928 908,125 16.47%
Ratio Analysis
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
NP Margin 16.34% 13.74% 14.99% 0.00% 9.62% 9.19% 11.00% -
ROE 1.09% 0.83% 0.95% 0.00% 0.67% 1.47% 0.97% -
Per Share
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
RPS 2.94 2.60 2.72 0.00 2.49 3.05 2.91 0.24%
EPS 0.48 0.36 0.41 0.00 0.24 0.28 0.32 9.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.43 0.44 0.36 0.19 0.33 6.99%
Adjusted Per Share Value based on latest NOSH - 1,736,479
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
RPS 2.94 2.59 2.71 0.00 1.73 1.44 1.52 16.77%
EPS 0.48 0.36 0.41 0.00 0.17 0.13 0.17 27.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4386 0.4287 0.4287 0.4386 0.2492 0.0899 0.172 24.60%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Date 31/05/19 28/02/19 30/11/18 28/06/19 28/08/15 28/11/14 27/02/15 -
Price 0.735 0.725 0.75 0.725 0.52 0.475 0.71 -
P/RPS 24.96 27.88 27.61 0.00 20.85 15.59 24.41 0.52%
P/EPS 152.72 202.86 184.20 0.00 216.67 169.64 221.87 -8.40%
EY 0.65 0.49 0.54 0.00 0.46 0.59 0.45 9.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.69 1.74 1.65 1.44 2.50 2.15 -5.76%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Date 26/07/19 23/04/19 24/01/19 - 21/10/15 22/01/15 22/04/15 -
Price 0.71 0.76 0.735 0.00 0.56 0.63 0.68 -
P/RPS 24.11 29.22 27.06 0.00 22.45 20.68 23.38 0.72%
P/EPS 147.53 212.65 180.52 0.00 233.33 225.00 212.50 -8.21%
EY 0.68 0.47 0.55 0.00 0.43 0.44 0.47 9.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.77 1.71 0.00 1.56 3.32 2.06 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment