[TMCLIFE] YoY Cumulative Quarter Result on 31-Aug-2015

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
21-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2015
Profit Trend
QoQ- 29.16%
YoY- 1660.58%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
Revenue 92,324 47,164 0 133,260 48,273 74,684 103,185 -2.92%
PBT 17,629 9,406 0 12,948 2,765 5,961 8,598 21.09%
Tax -4,353 -2,336 0 -131 270 -20 1,325 -
NP 13,276 7,070 0 12,817 3,035 5,941 9,923 8.07%
-
NP to SH 13,276 7,070 0 12,817 3,035 5,941 9,923 8.07%
-
Tax Rate 24.69% 24.84% - 1.01% -9.76% 0.34% -15.41% -
Total Cost 79,048 40,094 0 120,443 45,238 68,743 93,262 -4.31%
-
Net Worth 746,673 746,664 764,050 0 155,851 301,620 304,567 27.00%
Dividend
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
Div - - - 1,688 - - 1,375 -
Div Payout % - - - 13.17% - - 13.86% -
Equity
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
Net Worth 746,673 746,664 764,050 0 155,851 301,620 304,567 27.00%
NOSH 1,736,450 1,736,450 1,736,479 1,205,833 820,270 914,000 982,475 16.39%
Ratio Analysis
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
NP Margin 14.38% 14.99% 0.00% 9.62% 6.29% 7.95% 9.62% -
ROE 1.78% 0.95% 0.00% 0.00% 1.95% 1.97% 3.26% -
Per Share
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
RPS 5.32 2.72 0.00 11.05 5.89 8.17 10.50 -16.57%
EPS 0.76 0.41 0.00 1.16 0.37 0.65 1.01 -7.30%
DPS 0.00 0.00 0.00 0.14 0.00 0.00 0.14 -
NAPS 0.43 0.43 0.44 0.00 0.19 0.33 0.31 9.11%
Adjusted Per Share Value based on latest NOSH - 1,205,833
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
RPS 5.30 2.71 0.00 7.65 2.77 4.29 5.92 -2.90%
EPS 0.76 0.41 0.00 0.74 0.17 0.34 0.57 7.97%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.08 -
NAPS 0.4287 0.4287 0.4386 0.00 0.0895 0.1732 0.1748 27.02%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
Date 28/02/19 30/11/18 28/06/19 28/08/15 28/11/14 27/02/15 29/05/15 -
Price 0.725 0.75 0.725 0.52 0.475 0.71 0.695 -
P/RPS 13.64 27.61 0.00 4.71 8.07 8.69 6.62 21.25%
P/EPS 94.83 184.20 0.00 48.92 128.38 109.23 68.81 8.92%
EY 1.05 0.54 0.00 2.04 0.78 0.92 1.45 -8.24%
DY 0.00 0.00 0.00 0.27 0.00 0.00 0.20 -
P/NAPS 1.69 1.74 1.65 0.00 2.50 2.15 2.24 -7.23%
Price Multiplier on Announcement Date
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
Date 23/04/19 24/01/19 - 21/10/15 22/01/15 22/04/15 24/07/15 -
Price 0.76 0.735 0.00 0.56 0.63 0.68 0.585 -
P/RPS 14.29 27.06 0.00 5.07 10.71 8.32 5.57 28.55%
P/EPS 99.41 180.52 0.00 52.69 170.27 104.62 57.92 15.49%
EY 1.01 0.55 0.00 1.90 0.59 0.96 1.73 -13.36%
DY 0.00 0.00 0.00 0.25 0.00 0.00 0.24 -
P/NAPS 1.77 1.71 0.00 0.00 3.32 2.06 1.89 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment