[TMCLIFE] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -132.94%
YoY- -110.78%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/05/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 18,403 14,864 14,287 13,385 8,632 6,661 6,213 18.43%
PBT 1,461 -22,121 -1,743 -322 2,698 3,668 3,227 -11.61%
Tax -466 49 83 74 -1,232 -1,384 -1,054 -11.93%
NP 995 -22,072 -1,660 -248 1,466 2,284 2,173 -11.45%
-
NP to SH 185 -22,072 -1,729 -168 1,558 2,284 2,173 -31.87%
-
Tax Rate 31.90% - - - 45.66% 37.73% 32.66% -
Total Cost 17,408 36,936 15,947 13,633 7,166 4,377 4,040 25.55%
-
Net Worth 91,500 69,223 102,607 48,133 70,647 48,568 41,051 13.29%
Dividend
31/05/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 1,788 762 1,302 1,679 1,684 -
Div Payout % - - 0.00% 0.00% 83.60% 73.53% 77.52% -
Equity
31/05/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 91,500 69,223 102,607 48,133 70,647 48,568 41,051 13.29%
NOSH 610,000 601,416 596,206 253,999 173,666 167,941 168,449 22.19%
Ratio Analysis
31/05/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 5.41% -148.49% -11.62% -1.85% 16.98% 34.29% 34.98% -
ROE 0.20% -31.89% -1.69% -0.35% 2.21% 4.70% 5.29% -
Per Share
31/05/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.02 2.47 2.40 5.27 4.97 3.97 3.69 -3.07%
EPS 0.03 -3.67 -0.29 -0.03 0.84 1.36 1.29 -44.34%
DPS 0.00 0.00 0.30 0.30 0.75 1.00 1.00 -
NAPS 0.15 0.1151 0.1721 0.1895 0.4068 0.2892 0.2437 -7.28%
Adjusted Per Share Value based on latest NOSH - 253,999
31/05/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.06 0.85 0.82 0.77 0.50 0.38 0.36 18.32%
EPS 0.01 -1.27 -0.10 -0.01 0.09 0.13 0.12 -32.09%
DPS 0.00 0.00 0.10 0.04 0.07 0.10 0.10 -
NAPS 0.0525 0.0397 0.0589 0.0276 0.0406 0.0279 0.0236 13.26%
Price Multiplier on Financial Quarter End Date
31/05/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/05/12 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.30 0.51 0.35 0.41 1.13 0.84 0.90 -
P/RPS 9.94 20.64 14.61 7.78 22.73 21.18 24.40 -13.05%
P/EPS 989.19 -13.90 -120.69 -619.88 125.96 61.76 69.77 51.14%
EY 0.10 -7.20 -0.83 -0.16 0.79 1.62 1.43 -33.92%
DY 0.00 0.00 0.86 0.73 0.66 1.19 1.11 -
P/NAPS 2.00 4.43 2.03 2.16 2.78 2.90 3.69 -9.10%
Price Multiplier on Announcement Date
31/05/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 20/07/12 28/02/11 24/02/10 27/02/09 03/03/08 05/03/07 22/02/06 -
Price 0.34 0.49 0.34 0.41 1.33 0.95 0.92 -
P/RPS 11.27 19.83 14.19 7.78 26.76 23.95 24.94 -11.63%
P/EPS 1,121.08 -13.35 -117.24 -619.88 148.25 69.85 71.32 53.59%
EY 0.09 -7.49 -0.85 -0.16 0.67 1.43 1.40 -34.78%
DY 0.00 0.00 0.88 0.73 0.56 1.05 1.09 -
P/NAPS 2.27 4.26 1.98 2.16 3.27 3.28 3.78 -7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment