[MIKROMB] YoY Quarter Result on 31-Mar-2016 [#3]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -36.15%
YoY- -5.36%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 10,734 9,712 11,573 11,314 10,474 7,823 7,072 7.19%
PBT 1,555 1,153 2,504 2,106 2,707 1,797 1,349 2.39%
Tax -543 -313 -430 -97 -580 -369 -105 31.48%
NP 1,012 840 2,074 2,009 2,127 1,428 1,244 -3.38%
-
NP to SH 928 804 2,015 1,996 2,109 1,421 1,253 -4.87%
-
Tax Rate 34.92% 27.15% 17.17% 4.61% 21.43% 20.53% 7.78% -
Total Cost 9,722 8,872 9,499 9,305 8,347 6,395 5,828 8.89%
-
Net Worth 60,152 55,422 56,411 50,575 36,443 30,569 28,800 13.05%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 1,292 - - - 1,406 910 907 6.07%
Div Payout % 139.30% - - - 66.67% 64.10% 72.46% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 60,152 55,422 56,411 50,575 36,443 30,569 28,800 13.05%
NOSH 430,892 430,892 307,540 307,076 281,200 182,179 181,594 15.48%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 9.43% 8.65% 17.92% 17.76% 20.31% 18.25% 17.59% -
ROE 1.54% 1.45% 3.57% 3.95% 5.79% 4.65% 4.35% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.49 2.47 3.78 3.68 3.72 4.29 3.89 -7.16%
EPS 0.22 0.20 0.66 0.65 0.75 0.78 0.69 -17.33%
DPS 0.30 0.00 0.00 0.00 0.50 0.50 0.50 -8.15%
NAPS 0.1396 0.1409 0.1842 0.1647 0.1296 0.1678 0.1586 -2.10%
Adjusted Per Share Value based on latest NOSH - 307,076
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.00 0.90 1.08 1.05 0.98 0.73 0.66 7.16%
EPS 0.09 0.07 0.19 0.19 0.20 0.13 0.12 -4.67%
DPS 0.12 0.00 0.00 0.00 0.13 0.08 0.08 6.98%
NAPS 0.056 0.0516 0.0525 0.0471 0.0339 0.0285 0.0268 13.06%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.255 0.305 0.60 0.53 0.325 0.235 0.20 -
P/RPS 10.24 12.35 15.88 14.38 8.73 5.47 5.14 12.16%
P/EPS 118.40 149.22 91.19 81.54 43.33 30.13 28.99 26.41%
EY 0.84 0.67 1.10 1.23 2.31 3.32 3.45 -20.97%
DY 1.18 0.00 0.00 0.00 1.54 2.13 2.50 -11.75%
P/NAPS 1.83 2.16 3.26 3.22 2.51 1.40 1.26 6.41%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 25/05/18 29/05/17 30/05/16 27/05/15 28/05/14 21/05/13 -
Price 0.22 0.32 0.68 0.52 0.42 0.245 0.20 -
P/RPS 8.83 12.96 17.99 14.11 11.28 5.71 5.14 9.43%
P/EPS 102.15 156.56 103.35 80.00 56.00 31.41 28.99 23.34%
EY 0.98 0.64 0.97 1.25 1.79 3.18 3.45 -18.91%
DY 1.36 0.00 0.00 0.00 1.19 2.04 2.50 -9.64%
P/NAPS 1.58 2.27 3.69 3.16 3.24 1.46 1.26 3.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment