[MMSV] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -15.29%
YoY- -48.39%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 34,526 19,526 50,646 56,320 88,566 47,824 38,168 -1.65%
PBT 8,262 1,822 9,510 14,108 26,292 11,054 10,566 -4.01%
Tax -480 -26 -600 -582 -86 -78 -112 27.42%
NP 7,782 1,796 8,910 13,526 26,206 10,976 10,454 -4.79%
-
NP to SH 7,782 1,796 8,910 13,526 26,206 10,976 10,454 -4.79%
-
Tax Rate 5.81% 1.43% 6.31% 4.13% 0.33% 0.71% 1.06% -
Total Cost 26,744 17,730 41,736 42,794 62,360 36,848 27,714 -0.59%
-
Net Worth 63,379 61,715 59,620 56,108 51,554 38,738 34,302 10.76%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 3,961 3,981 3,974 3,206 4,833 3,228 3,266 3.26%
Div Payout % 50.90% 221.69% 44.61% 23.70% 18.44% 29.41% 31.25% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 63,379 61,715 59,620 56,108 51,554 38,738 34,302 10.76%
NOSH 205,477 204,161 203,814 163,000 163,000 161,411 163,343 3.89%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 22.54% 9.20% 17.59% 24.02% 29.59% 22.95% 27.39% -
ROE 12.28% 2.91% 14.94% 24.11% 50.83% 28.33% 30.48% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 17.43 9.81 25.48 35.13 54.97 29.63 23.37 -4.76%
EPS 3.92 0.90 4.48 8.44 16.26 6.80 6.40 -7.83%
DPS 2.00 2.00 2.00 2.00 3.00 2.00 2.00 0.00%
NAPS 0.32 0.31 0.30 0.35 0.32 0.24 0.21 7.26%
Adjusted Per Share Value based on latest NOSH - 163,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 16.64 9.41 24.41 27.15 42.69 23.05 18.40 -1.66%
EPS 3.75 0.87 4.30 6.52 12.63 5.29 5.04 -4.80%
DPS 1.91 1.92 1.92 1.55 2.33 1.56 1.57 3.31%
NAPS 0.3055 0.2975 0.2874 0.2705 0.2485 0.1867 0.1654 10.75%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.865 0.585 0.695 1.30 1.56 0.50 0.74 -
P/RPS 4.96 5.96 2.73 3.70 2.84 1.69 3.17 7.73%
P/EPS 22.02 64.85 15.50 15.41 9.59 7.35 11.56 11.32%
EY 4.54 1.54 6.45 6.49 10.43 13.60 8.65 -10.17%
DY 2.31 3.42 2.88 1.54 1.92 4.00 2.70 -2.56%
P/NAPS 2.70 1.89 2.32 3.71 4.88 2.08 3.52 -4.32%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 25/08/20 28/08/19 28/08/18 28/08/17 16/08/16 21/08/15 -
Price 0.925 0.715 0.66 1.58 1.93 0.695 0.635 -
P/RPS 5.31 7.29 2.59 4.50 3.51 2.35 2.72 11.78%
P/EPS 23.54 79.26 14.72 18.73 11.87 10.22 9.92 15.47%
EY 4.25 1.26 6.79 5.34 8.43 9.78 10.08 -13.39%
DY 2.16 2.80 3.03 1.27 1.55 2.88 3.15 -6.08%
P/NAPS 2.89 2.31 2.20 4.51 6.03 2.90 3.02 -0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment