[DFX] YoY Quarter Result on 31-Mar-2017 [#4]

Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -352.36%
YoY- -4316.0%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 4,500 2,951 26,651 21,662 14,387 22,179 23,527 -20.38%
PBT -15,203 -3,651 1,809 -207 -2,889 -557 651 -
Tax 36 -3,794 780 -876 2,913 17 -356 -
NP -15,167 -7,445 2,589 -1,083 24 -540 295 -
-
NP to SH -14,824 -7,617 2,588 -1,054 25 -566 293 -
-
Tax Rate - - -43.12% - - - 54.69% -
Total Cost 19,667 10,396 24,062 22,745 14,363 22,719 23,232 -2.27%
-
Net Worth 2,505,656 4,369,983 5,533,324 44,472 43,116 43,116 37,828 78.24%
Dividend
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 2,505,656 4,369,983 5,533,324 44,472 43,116 43,116 37,828 78.24%
NOSH 745,731 745,731 745,731 1,355,877 1,355,877 1,355,877 1,355,877 -7.91%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -337.04% -252.29% 9.71% -5.00% 0.17% -2.43% 1.25% -
ROE -0.59% -0.17% 0.05% -2.37% 0.06% -1.31% 0.77% -
Per Share
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.60 0.40 3.57 1.60 1.06 1.64 1.74 -13.64%
EPS -1.99 -1.02 0.35 -0.08 0.01 -0.04 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.36 5.86 7.42 0.0328 0.0318 0.0318 0.0279 93.55%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.60 0.40 3.57 2.90 1.93 2.97 3.15 -20.43%
EPS -1.99 -1.02 0.35 -0.14 0.00 -0.08 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.36 5.86 7.42 0.0596 0.0578 0.0578 0.0507 78.25%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/21 30/06/20 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.12 0.12 0.08 0.055 0.055 0.11 0.06 -
P/RPS 19.89 30.32 2.24 3.44 5.18 6.72 3.46 27.26%
P/EPS -6.04 -11.75 23.05 -70.75 2,982.93 -263.51 277.65 -
EY -16.57 -8.51 4.34 -1.41 0.03 -0.38 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.02 0.01 1.68 1.73 3.46 2.15 -42.25%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 27/09/21 28/08/20 30/08/19 29/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.10 0.16 0.095 0.045 0.05 0.095 0.06 -
P/RPS 16.57 40.43 2.66 2.82 4.71 5.81 3.46 24.09%
P/EPS -5.03 -15.66 27.37 -57.89 2,711.75 -227.58 277.65 -
EY -19.88 -6.38 3.65 -1.73 0.04 -0.44 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.01 1.37 1.57 2.99 2.15 -44.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment