[WINTONI] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
16-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 94.01%
YoY- 622.79%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 8,532 0 0 0 59 1,793 4,983 9.36%
PBT 2,116 215 0 -87 -341 -35,153 668 21.16%
Tax -562 0 0 0 0 0 913 -
NP 1,554 215 0 -87 -341 -35,153 1,581 -0.28%
-
NP to SH 1,554 215 0 -87 -365 -35,153 690 14.47%
-
Tax Rate 26.56% 0.00% - - - - -136.68% -
Total Cost 6,978 -215 0 87 400 36,946 3,402 12.70%
-
Net Worth 51 -10,259 -11,285 -11,285 -923 -461 51,060 -68.35%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 51 -10,259 -11,285 -11,285 -923 -461 51,060 -68.35%
NOSH 513,000 513,000 513,000 513,000 513,000 513,182 530,769 -0.56%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 18.21% 0.00% 0.00% 0.00% -577.97% -1,960.57% 31.73% -
ROE 3,029.30% 0.00% 0.00% 0.00% 0.00% 0.00% 1.35% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.66 0.00 0.00 0.00 0.01 0.35 0.94 9.93%
EPS 0.30 0.04 0.00 -0.01 -0.07 -6.85 0.13 14.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 -0.02 -0.022 -0.022 -0.0018 -0.0009 0.0962 -68.13%
Adjusted Per Share Value based on latest NOSH - 513,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.66 0.00 0.00 0.00 0.01 0.35 0.97 9.35%
EPS 0.30 0.04 0.00 -0.01 -0.07 -6.85 0.13 14.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 -0.02 -0.022 -0.022 -0.0018 -0.0009 0.0995 -68.31%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.035 0.035 0.035 0.035 0.025 0.23 0.09 -
P/RPS 2.10 0.00 0.00 0.00 217.37 65.83 9.59 -22.34%
P/EPS 11.55 83.51 0.00 -206.38 -35.14 -3.36 69.23 -25.78%
EY 8.65 1.20 0.00 -0.48 -2.85 -29.78 1.44 34.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 350.00 0.00 0.00 0.00 0.00 0.00 0.94 167.97%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 16/11/20 13/12/19 12/12/19 11/12/19 30/11/16 26/02/16 25/11/14 -
Price 0.035 0.035 0.035 0.035 0.025 0.06 0.075 -
P/RPS 2.10 0.00 0.00 0.00 217.37 17.17 7.99 -19.94%
P/EPS 11.55 83.51 0.00 -206.38 -35.14 -0.88 57.69 -23.49%
EY 8.65 1.20 0.00 -0.48 -2.85 -114.17 1.73 30.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 350.00 0.00 0.00 0.00 0.00 0.00 0.78 176.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment