[TFP] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 160.28%
YoY- 79.01%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 746 16,803 16,902 27,658 13,250 16,807 15,339 -39.55%
PBT -853 -389 -529 408 173 263 120 -
Tax 0 0 0 0 0 33 -89 -
NP -853 -389 -529 408 173 296 31 -
-
NP to SH -852 -382 -505 469 262 78 -166 31.30%
-
Tax Rate - - - 0.00% 0.00% -12.55% 74.17% -
Total Cost 1,599 17,192 17,431 27,250 13,077 16,511 15,308 -31.35%
-
Net Worth 7,724 7,964 11,175 12,303 16,389 16,404 31,125 -20.71%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 7,724 7,964 11,175 12,303 16,389 16,404 31,125 -20.71%
NOSH 457,371 208,012 205,059 205,059 205,059 205,059 207,500 14.06%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -114.34% -2.32% -3.13% 1.48% 1.31% 1.76% 0.20% -
ROE -11.03% -4.80% -4.52% 3.81% 1.60% 0.48% -0.53% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.36 8.14 8.24 13.49 6.47 8.20 7.39 -39.53%
EPS -0.41 -0.19 -0.25 0.23 0.13 0.04 -0.08 31.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0386 0.0545 0.06 0.08 0.08 0.15 -20.82%
Adjusted Per Share Value based on latest NOSH - 205,059
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.12 2.72 2.73 4.47 2.14 2.72 2.48 -39.60%
EPS -0.14 -0.06 -0.08 0.08 0.04 0.01 -0.03 29.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.0129 0.0181 0.0199 0.0265 0.0265 0.0503 -20.69%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.125 0.08 0.145 0.17 0.14 0.15 0.225 -
P/RPS 35.08 0.98 1.76 1.26 2.16 1.83 3.04 50.26%
P/EPS -30.71 -43.21 -58.88 74.33 109.47 394.35 -281.25 -30.84%
EY -3.26 -2.31 -1.70 1.35 0.91 0.25 -0.36 44.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 2.07 2.66 2.83 1.75 1.88 1.50 14.54%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 20/11/19 22/11/18 22/11/17 17/11/16 27/11/15 27/11/14 -
Price 0.13 0.075 0.11 0.145 0.135 0.135 0.215 -
P/RPS 36.48 0.92 1.33 1.08 2.09 1.65 2.91 52.35%
P/EPS -31.94 -40.51 -44.67 63.40 105.56 354.91 -268.75 -29.85%
EY -3.13 -2.47 -2.24 1.58 0.95 0.28 -0.37 42.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 1.94 2.02 2.42 1.69 1.69 1.43 16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment