[JFTECH] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -469.93%
YoY- -285.48%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 10,191 8,131 5,083 6,024 6,680 4,792 4,497 14.59%
PBT 4,420 2,857 -687 -4,096 2,230 148 654 37.46%
Tax -1,234 235 31 86 -68 -121 70 -
NP 3,186 3,092 -656 -4,010 2,162 27 724 27.98%
-
NP to SH 3,480 3,092 -656 -4,010 2,162 27 724 29.87%
-
Tax Rate 27.92% -8.23% - - 3.05% 81.76% -10.70% -
Total Cost 7,005 5,039 5,739 10,034 4,518 4,765 3,773 10.85%
-
Net Worth 120,494 37,820 31,226 28,287 30,239 25,650 2,460,329 -39.48%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 4,620 3,150 1,050 - 2,520 - 635 39.15%
Div Payout % 132.76% 101.88% 0.00% - 116.56% - 87.72% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 120,494 37,820 31,226 28,287 30,239 25,650 2,460,329 -39.48%
NOSH 924,035 210,000 210,000 210,000 126,000 135,000 127,017 39.15%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 31.26% 38.03% -12.91% -66.57% 32.37% 0.56% 16.10% -
ROE 2.89% 8.18% -2.10% -14.18% 7.15% 0.11% 0.03% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.10 3.87 2.42 2.87 5.30 3.55 3.54 -17.68%
EPS 0.38 1.47 -0.31 -1.91 1.72 0.02 0.57 -6.52%
DPS 0.50 1.50 0.50 0.00 2.00 0.00 0.50 0.00%
NAPS 0.1304 0.1801 0.1487 0.1347 0.24 0.19 19.37 -56.51%
Adjusted Per Share Value based on latest NOSH - 210,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.10 0.88 0.55 0.65 0.72 0.52 0.49 14.41%
EPS 0.38 0.33 -0.07 -0.43 0.23 0.00 0.08 29.62%
DPS 0.50 0.34 0.11 0.00 0.27 0.00 0.07 38.73%
NAPS 0.13 0.0408 0.0337 0.0305 0.0326 0.0277 2.6539 -39.48%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.25 2.42 0.75 0.71 1.96 0.64 0.60 -
P/RPS 113.34 62.50 30.99 24.75 36.97 18.03 16.95 37.21%
P/EPS 331.91 164.36 -240.09 -37.18 114.23 3,200.00 105.26 21.07%
EY 0.30 0.61 -0.42 -2.69 0.88 0.03 0.95 -17.46%
DY 0.40 0.62 0.67 0.00 1.02 0.00 0.83 -11.44%
P/NAPS 9.59 13.44 5.04 5.27 8.17 3.37 0.03 161.25%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 25/08/20 23/08/19 24/08/18 28/08/17 23/08/16 24/08/15 -
Price 1.55 3.70 0.745 0.92 2.00 0.56 0.625 -
P/RPS 140.54 95.56 30.78 32.07 37.72 15.78 17.65 41.26%
P/EPS 411.57 251.29 -238.49 -48.18 116.56 2,800.00 109.65 24.63%
EY 0.24 0.40 -0.42 -2.08 0.86 0.04 0.91 -19.90%
DY 0.32 0.41 0.67 0.00 1.00 0.00 0.80 -14.15%
P/NAPS 11.89 20.54 5.01 6.83 8.33 2.95 0.03 170.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment