[FINTEC] YoY Quarter Result on 30-Sep-2023 [#1]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 792.38%
YoY- 224.68%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 2,564 724 2,166 4,177 9,689 437 1,909 4.82%
PBT 34,564 -27,957 23,572 720,500 24,469 -31,565 39,073 -1.94%
Tax 0 0 0 0 0 0 0 -
NP 34,564 -27,957 23,572 720,500 24,469 -31,565 39,073 -1.94%
-
NP to SH 34,709 -27,839 23,590 720,503 24,471 -31,561 39,088 -1.88%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% - 0.00% -
Total Cost -32,000 28,681 -21,406 -716,323 -14,780 32,002 -37,164 -2.36%
-
Net Worth 248,800 173,960 383,804 1,074,632 175,414 151,800 93,826 16.87%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 248,800 173,960 383,804 1,074,632 175,414 151,800 93,826 16.87%
NOSH 5,923,815 5,922,797 5,230,797 1,403,837 611,605 591,742 387,393 54.65%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1,348.05% -3,861.46% 1,088.27% 17,249.22% 252.54% -7,223.11% 2,046.78% -
ROE 13.95% -16.00% 6.15% 67.05% 13.95% -20.79% 41.66% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.04 0.02 0.05 0.36 1.58 0.08 0.49 -33.00%
EPS 0.59 -0.59 0.54 61.52 4.00 -5.53 10.09 -36.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.042 0.0368 0.0872 0.9176 0.2869 0.266 0.2422 -24.43%
Adjusted Per Share Value based on latest NOSH - 5,923,815
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.26 0.36 1.07 2.05 4.77 0.21 0.94 4.79%
EPS 17.08 -13.70 11.61 354.47 12.04 -15.53 19.23 -1.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.224 0.8558 1.8882 5.2869 0.863 0.7468 0.4616 16.87%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 -
Price 0.01 0.01 0.015 0.085 0.045 0.085 0.16 -
P/RPS 23.10 65.29 30.48 23.83 2.84 111.00 32.47 -5.29%
P/EPS 1.71 -1.70 2.80 0.14 1.12 -1.54 1.59 1.17%
EY 58.59 -58.89 35.73 723.79 88.94 -65.06 63.06 -1.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.17 0.09 0.16 0.32 0.66 -14.93%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/11/23 30/11/22 30/11/21 26/11/20 30/08/19 29/08/18 15/11/17 -
Price 0.005 0.015 0.015 0.095 0.055 0.07 0.205 -
P/RPS 11.55 97.94 30.48 26.64 3.47 91.41 41.60 -18.52%
P/EPS 0.85 -2.55 2.80 0.15 1.37 -1.27 2.03 -12.99%
EY 117.18 -39.26 35.73 647.60 72.77 -79.01 49.22 14.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.41 0.17 0.10 0.19 0.26 0.85 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment