[FINTEC] YoY Quarter Result on 30-Jun-2017 [#1]

Announcement Date
15-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 145.11%
YoY- 608.76%
View:
Show?
Quarter Result
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 4,177 9,689 437 1,909 1,507 6,474 0 -
PBT 720,500 24,469 -31,565 39,073 -7,689 -10,270 0 -
Tax 0 0 0 0 0 0 0 -
NP 720,500 24,469 -31,565 39,073 -7,689 -10,270 0 -
-
NP to SH 720,503 24,471 -31,561 39,088 -7,683 -10,182 0 -
-
Tax Rate 0.00% 0.00% - 0.00% - - - -
Total Cost -716,323 -14,780 32,002 -37,164 9,196 16,744 0 -
-
Net Worth 1,074,632 175,414 151,800 93,826 34,305 54,391 0 -
Dividend
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,074,632 175,414 151,800 93,826 34,305 54,391 0 -
NOSH 1,403,837 611,605 591,742 387,393 893,372 870,256 407,500 21.85%
Ratio Analysis
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 17,249.22% 252.54% -7,223.11% 2,046.78% -510.22% -158.63% 0.00% -
ROE 67.05% 13.95% -20.79% 41.66% -22.40% -18.72% 0.00% -
Per Share
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.36 1.58 0.08 0.49 0.17 0.74 0.00 -
EPS 61.52 4.00 -5.53 10.09 -0.86 -1.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9176 0.2869 0.266 0.2422 0.0384 0.0625 0.00 -
Adjusted Per Share Value based on latest NOSH - 387,393
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.05 4.77 0.21 0.94 0.74 3.19 0.00 -
EPS 354.47 12.04 -15.53 19.23 -3.78 -5.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.2869 0.863 0.7468 0.4616 0.1688 0.2676 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.085 0.045 0.085 0.16 0.045 0.07 0.09 -
P/RPS 23.83 2.84 111.00 32.47 26.68 9.41 0.00 -
P/EPS 0.14 1.12 -1.54 1.59 -5.23 -5.98 0.00 -
EY 723.79 88.94 -65.06 63.06 -19.11 -16.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.16 0.32 0.66 1.17 1.12 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/11/20 30/08/19 29/08/18 15/11/17 26/08/16 28/08/15 - -
Price 0.095 0.055 0.07 0.205 0.045 0.055 0.00 -
P/RPS 26.64 3.47 91.41 41.60 26.68 7.39 0.00 -
P/EPS 0.15 1.37 -1.27 2.03 -5.23 -4.70 0.00 -
EY 647.60 72.77 -79.01 49.22 -19.11 -21.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.19 0.26 0.85 1.17 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment