[FINTEC] YoY Quarter Result on 31-Jul-2013 [#2]

Announcement Date
20-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- -156.48%
YoY- 24.62%
View:
Show?
Quarter Result
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 10 0 18,414 612 790 2,228 52 -27.30%
PBT -15,219 0 -2,164 -1,377 -1,802 486 40 -
Tax 0 0 0 0 0 -35 5 -
NP -15,219 0 -2,164 -1,377 -1,802 451 45 -
-
NP to SH -15,134 0 -2,161 -1,347 -1,787 -171 -33 227.18%
-
Tax Rate - - - - - 7.20% -12.50% -
Total Cost 15,229 0 20,578 1,989 2,592 1,777 7 342.16%
-
Net Worth 45,056 0 32,160 25,172 2,281,276 39,501 41,382 1.65%
Dividend
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 45,056 0 32,160 25,172 2,281,276 39,501 41,382 1.65%
NOSH 864,799 423,725 423,725 420,937 380,212 341,999 330,000 20.48%
Ratio Analysis
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin -152,190.00% 0.00% -11.75% -225.00% -228.10% 20.24% 86.54% -
ROE -33.59% 0.00% -6.72% -5.35% -0.08% -0.43% -0.08% -
Per Share
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 0.00 0.00 4.35 0.15 0.21 0.65 0.02 -
EPS -1.75 0.00 -0.51 -0.32 -0.47 -0.05 -0.01 171.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0521 0.00 0.0759 0.0598 6.00 0.1155 0.1254 -15.62%
Adjusted Per Share Value based on latest NOSH - 420,937
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 0.00 0.00 9.06 0.30 0.39 1.10 0.03 -
EPS -7.45 0.00 -1.06 -0.66 -0.88 -0.08 -0.02 214.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2217 0.00 0.1582 0.1238 11.2232 0.1943 0.2036 1.66%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.055 0.18 0.085 0.125 0.08 0.06 0.08 -
P/RPS 4,756.40 0.00 1.96 85.98 38.50 9.21 507.69 54.15%
P/EPS -3.14 0.00 -16.67 -39.06 -17.02 -120.00 -800.00 -65.75%
EY -31.82 0.00 -6.00 -2.56 -5.88 -0.83 -0.13 189.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 1.12 2.09 0.01 0.52 0.64 10.25%
Price Multiplier on Announcement Date
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 26/11/15 - 25/09/14 20/09/13 27/09/12 30/09/11 27/09/10 -
Price 0.06 0.00 0.175 0.12 0.08 0.05 0.08 -
P/RPS 5,188.80 0.00 4.03 82.54 38.50 7.68 507.69 56.76%
P/EPS -3.43 0.00 -34.31 -37.50 -17.02 -100.00 -800.00 -65.16%
EY -29.17 0.00 -2.91 -2.67 -5.88 -1.00 -0.13 184.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 2.31 2.01 0.01 0.43 0.64 12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment