[EAH] YoY Quarter Result on 30-Sep-2018 [#2]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -89.57%
YoY- -589.42%
Quarter Report
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 13,455 14,058 7,660 13,011 4,577 3,622 6,095 12.94%
PBT 582 451 -256 -760 329 -527 -1,480 -
Tax -320 -258 -284 -208 -144 0 0 -
NP 262 193 -540 -968 185 -527 -1,480 -
-
NP to SH 347 139 -571 -1,018 208 -451 -1,347 -
-
Tax Rate 54.98% 57.21% - - 43.77% - - -
Total Cost 13,193 13,865 8,200 13,979 4,392 4,149 7,575 8.90%
-
Net Worth 128,723 101,447 152,170 202,893 134,174 134,174 164,633 -3.71%
Dividend
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 128,723 101,447 152,170 202,893 134,174 134,174 164,633 -3.71%
NOSH 6,451,690 5,072,360 5,072,360 5,072,348 3,478,598 1,490,828 1,496,666 25.18%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.95% 1.37% -7.05% -7.44% 4.04% -14.55% -24.28% -
ROE 0.27% 0.14% -0.38% -0.50% 0.16% -0.34% -0.82% -
Per Share
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.21 0.28 0.15 0.26 0.31 0.24 0.41 -9.77%
EPS 0.01 0.00 -0.01 -0.02 0.01 -0.03 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.04 0.09 0.09 0.11 -23.05%
Adjusted Per Share Value based on latest NOSH - 5,072,348
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.21 0.22 0.12 0.20 0.07 0.06 0.09 13.91%
EPS 0.01 0.00 -0.01 -0.02 0.00 -0.01 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.0157 0.0236 0.0314 0.0208 0.0208 0.0255 -3.66%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.015 0.03 0.005 0.025 0.045 0.075 0.06 -
P/RPS 7.18 10.82 3.31 9.75 14.66 30.87 14.73 -10.45%
P/EPS 278.22 1,094.75 -44.42 -124.57 322.53 -247.92 -66.67 -
EY 0.36 0.09 -2.25 -0.80 0.31 -0.40 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.50 0.17 0.63 0.50 0.83 0.55 4.88%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/05/22 30/06/21 30/06/20 30/11/18 30/11/17 30/11/16 27/11/15 -
Price 0.015 0.025 0.015 0.02 0.04 0.065 0.125 -
P/RPS 7.18 9.02 9.93 7.80 13.03 26.75 30.69 -20.01%
P/EPS 278.22 912.30 -133.25 -99.65 286.70 -214.86 -138.89 -
EY 0.36 0.11 -0.75 -1.00 0.35 -0.47 -0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.25 0.50 0.50 0.44 0.72 1.14 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment