[KHJB] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 72.62%
YoY- 3.1%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 29,084 29,834 19,642 28,744 28,557 0.45%
PBT 1,069 3,416 1,410 4,075 4,091 -28.48%
Tax -534 -1,409 -517 -1,213 -1,315 -20.15%
NP 535 2,007 893 2,862 2,776 -33.72%
-
NP to SH 535 2,007 893 2,862 2,776 -33.72%
-
Tax Rate 49.95% 41.25% 36.67% 29.77% 32.14% -
Total Cost 28,549 27,827 18,749 25,882 25,781 2.58%
-
Net Worth 79,344 78,014 77,443 75,962 38,894 19.49%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - 3,800 3,800 3,800 - -
Div Payout % - 189.34% 425.53% 132.77% - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 79,344 78,014 77,443 75,962 38,894 19.49%
NOSH 380,000 380,000 380,000 380,000 305,054 5.64%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 1.84% 6.73% 4.55% 9.96% 9.72% -
ROE 0.67% 2.57% 1.15% 3.77% 7.14% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 7.65 7.85 5.17 7.56 9.36 -4.91%
EPS 0.14 0.53 0.24 0.75 0.91 -37.35%
DPS 0.00 1.00 1.00 1.00 0.00 -
NAPS 0.2088 0.2053 0.2038 0.1999 0.1275 13.11%
Adjusted Per Share Value based on latest NOSH - 380,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 7.67 7.87 5.18 7.58 7.53 0.46%
EPS 0.14 0.53 0.24 0.75 0.73 -33.80%
DPS 0.00 1.00 1.00 1.00 0.00 -
NAPS 0.2093 0.2058 0.2043 0.2004 0.1026 19.49%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.23 0.225 0.27 0.275 0.00 -
P/RPS 3.01 2.87 5.22 3.64 0.00 -
P/EPS 163.36 42.60 114.89 36.51 0.00 -
EY 0.61 2.35 0.87 2.74 0.00 -
DY 0.00 4.44 3.70 3.64 0.00 -
P/NAPS 1.10 1.10 1.32 1.38 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 27/02/23 25/02/22 17/03/22 27/02/20 - -
Price 0.24 0.25 0.22 0.255 0.00 -
P/RPS 3.14 3.18 4.26 3.37 0.00 -
P/EPS 170.47 47.33 93.62 33.86 0.00 -
EY 0.59 2.11 1.07 2.95 0.00 -
DY 0.00 4.00 4.55 3.92 0.00 -
P/NAPS 1.15 1.22 1.08 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment