[ACO] YoY Quarter Result on 29-Feb-2020 [#4]

Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Revenue 27,735 33,610 35,129 30,447 0 -
PBT 557 1,130 2,242 1,980 0 -
Tax -344 -166 -1,189 -188 0 -
NP 213 964 1,053 1,792 0 -
-
NP to SH 213 964 1,053 1,741 0 -
-
Tax Rate 61.76% 14.69% 53.03% 9.49% - -
Total Cost 27,522 32,646 34,076 28,655 0 -
-
Net Worth 90,316 82,334 67,201 43,560 0 -
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Net Worth 90,316 82,334 67,201 43,560 0 -
NOSH 347,371 347,371 330,793 300,000 0 -
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
NP Margin 0.77% 2.87% 3.00% 5.89% 0.00% -
ROE 0.24% 1.17% 1.57% 4.00% 0.00% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
RPS 7.98 9.80 11.50 12.58 0.00 -
EPS 0.06 0.28 0.34 0.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.24 0.22 0.18 14.13 -63.14%
Adjusted Per Share Value based on latest NOSH - 300,000
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
RPS 7.98 9.68 10.11 8.76 0.00 -
EPS 0.06 0.28 0.30 0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.237 0.1935 0.1254 14.13 -63.14%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Date 28/02/23 28/02/22 26/02/21 - - -
Price 0.225 0.26 0.315 0.00 0.00 -
P/RPS 2.82 2.65 2.74 0.00 0.00 -
P/EPS 366.94 92.53 91.38 0.00 0.00 -
EY 0.27 1.08 1.09 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.08 1.43 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Date 26/04/23 27/04/22 27/04/21 28/05/20 - -
Price 0.215 0.24 0.33 0.23 0.00 -
P/RPS 2.69 2.45 2.87 1.83 0.00 -
P/EPS 350.63 85.41 95.73 31.97 0.00 -
EY 0.29 1.17 1.04 3.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.50 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment