[ACO] YoY TTM Result on 29-Feb-2020 [#4]

Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
28/02/23 28/02/22 28/02/21 29/02/20 CAGR
Revenue 132,507 124,930 110,590 30,447 63.26%
PBT 7,515 9,016 5,132 1,980 55.98%
Tax -1,774 -1,953 -2,286 -188 111.31%
NP 5,741 7,063 2,846 1,792 47.41%
-
NP to SH 5,741 7,063 2,846 1,741 48.84%
-
Tax Rate 23.61% 21.66% 44.54% 9.49% -
Total Cost 126,766 117,867 107,744 28,655 64.16%
-
Net Worth 90,316 82,334 67,201 43,560 27.51%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 CAGR
Div 694 - 883 - -
Div Payout % 12.10% - 31.06% - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 CAGR
Net Worth 90,316 82,334 67,201 43,560 27.51%
NOSH 347,371 347,371 330,793 242,000 12.80%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 CAGR
NP Margin 4.33% 5.65% 2.57% 5.89% -
ROE 6.36% 8.58% 4.24% 4.00% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 CAGR
RPS 38.15 36.42 36.20 12.58 44.74%
EPS 1.65 2.06 0.93 0.72 31.84%
DPS 0.20 0.00 0.29 0.00 -
NAPS 0.26 0.24 0.22 0.18 13.04%
Adjusted Per Share Value based on latest NOSH - 300,000
28/02/23 28/02/22 28/02/21 29/02/20 CAGR
RPS 38.15 35.96 31.84 8.76 63.30%
EPS 1.65 2.03 0.82 0.50 48.88%
DPS 0.20 0.00 0.25 0.00 -
NAPS 0.26 0.237 0.1935 0.1254 27.51%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 CAGR
Date 28/02/23 28/02/22 26/02/21 - -
Price 0.225 0.26 0.315 0.00 -
P/RPS 0.59 0.71 0.87 0.00 -
P/EPS 13.61 12.63 33.81 0.00 -
EY 7.35 7.92 2.96 0.00 -
DY 0.89 0.00 0.92 0.00 -
P/NAPS 0.87 1.08 1.43 0.00 -
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 CAGR
Date 26/04/23 27/04/22 27/04/21 - -
Price 0.215 0.24 0.33 0.00 -
P/RPS 0.56 0.66 0.91 0.00 -
P/EPS 13.01 11.66 35.42 0.00 -
EY 7.69 8.58 2.82 0.00 -
DY 0.93 0.00 0.88 0.00 -
P/NAPS 0.83 1.00 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment