[ACO] QoQ Annualized Quarter Result on 29-Feb-2020 [#4]

Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 100,614 77,224 47,172 134,531 0 0 0 -
PBT 3,853 1,098 -3,780 9,947 0 0 0 -
Tax -1,462 -970 -280 -2,112 0 0 0 -
NP 2,390 128 -4,060 7,835 0 0 0 -
-
NP to SH 2,390 128 -4,060 7,667 0 0 0 -
-
Tax Rate 37.94% 88.34% - 21.23% - - - -
Total Cost 98,224 77,096 51,232 126,696 0 0 0 -
-
Net Worth 62,247 58,928 57,856 43,560 0 0 0 -
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div 1,185 - - - - - - -
Div Payout % 49.60% - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 62,247 58,928 57,856 43,560 0 0 0 -
NOSH 314,060 300,000 300,000 300,000 0 0 0 -
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 2.38% 0.17% -8.61% 5.82% 0.00% 0.00% 0.00% -
ROE 3.84% 0.22% -7.02% 17.60% 0.00% 0.00% 0.00% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 33.94 26.21 16.31 55.59 0.00 0.00 0.00 -
EPS 0.75 0.04 -1.40 3.17 0.00 0.00 0.00 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.18 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,000
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 28.96 22.23 13.58 38.73 0.00 0.00 0.00 -
EPS 0.69 0.04 -1.17 2.21 0.00 0.00 0.00 -
DPS 0.34 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1792 0.1696 0.1666 0.1254 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 - - - - -
Price 0.37 0.425 0.235 0.00 0.00 0.00 0.00 -
P/RPS 1.09 1.62 1.44 0.00 0.00 0.00 0.00 -
P/EPS 45.88 978.30 -16.74 0.00 0.00 0.00 0.00 -
EY 2.18 0.10 -5.97 0.00 0.00 0.00 0.00 -
DY 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.13 1.18 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 26/01/21 22/10/20 24/07/20 28/05/20 - - - -
Price 0.32 0.395 0.405 0.23 0.00 0.00 0.00 -
P/RPS 0.94 1.51 2.48 0.41 0.00 0.00 0.00 -
P/EPS 39.68 909.24 -28.86 7.26 0.00 0.00 0.00 -
EY 2.52 0.11 -3.47 13.77 0.00 0.00 0.00 -
DY 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.98 2.02 1.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment