[EFRAME] YoY Quarter Result on 31-Aug-2022 [#4]

Stock
[EFRAME] ECONFRAME BERHAD
Announcement Date
21-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-Aug-2022 [#4]
Profit Trend
QoQ- -2.15%
YoY- 5830.0%
Quarter Report
Latest QR
Upcoming QR
EFRAME's Result
EFRAME's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Revenue 24,435 21,018 16,323 4,983 10,641 0 -
PBT 2,635 5,533 3,950 213 1,733 0 -
Tax -771 -1,472 -988 -180 -603 0 -
NP 1,864 4,061 2,962 33 1,130 0 -
-
NP to SH 1,718 4,063 2,965 50 1,130 0 -
-
Tax Rate 29.26% 26.60% 25.01% 84.51% 34.80% - -
Total Cost 22,571 16,957 13,361 4,950 9,511 0 -
-
Net Worth 112,694 88,120 63,537 53,917 31,329 0 -
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Div 7,189 - - - - - -
Div Payout % 418.48% - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Net Worth 112,694 88,120 63,537 53,917 31,329 0 -
NOSH 364,217 342,366 325,000 325,000 260,000 0 -
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
NP Margin 7.63% 19.32% 18.15% 0.66% 10.62% 0.00% -
ROE 1.52% 4.61% 4.67% 0.09% 3.61% 0.00% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 6.80 5.95 5.02 1.53 4.09 0.00 -
EPS 0.48 1.15 0.91 0.02 0.43 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3135 0.2496 0.1955 0.1659 0.1205 0.00 -
Adjusted Per Share Value based on latest NOSH - 325,000
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 6.64 5.71 4.44 1.35 2.89 0.00 -
EPS 0.47 1.10 0.81 0.01 0.31 0.00 -
DPS 1.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3063 0.2395 0.1727 0.1465 0.0851 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 - - -
Price 0.675 0.845 0.515 0.46 0.00 0.00 -
P/RPS 9.93 14.19 10.25 30.00 0.00 0.00 -
P/EPS 141.24 73.42 56.45 2,990.00 0.00 0.00 -
EY 0.71 1.36 1.77 0.03 0.00 0.00 -
DY 2.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 3.39 2.63 2.77 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 30/10/24 23/10/23 21/10/22 25/10/21 26/10/20 - -
Price 0.60 0.87 0.70 0.46 0.00 0.00 -
P/RPS 8.83 14.61 13.94 30.00 0.00 0.00 -
P/EPS 125.54 75.60 76.73 2,990.00 0.00 0.00 -
EY 0.80 1.32 1.30 0.03 0.00 0.00 -
DY 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 3.49 3.58 2.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment