[TELADAN] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
12-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 2.18%
YoY- 33.31%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 75,332 61,608 58,901 41,353 0 -
PBT 7,939 11,091 12,750 9,791 0 -
Tax -2,365 -2,785 -3,281 -2,688 0 -
NP 5,574 8,306 9,469 7,103 0 -
-
NP to SH 5,574 8,306 9,469 7,103 0 -
-
Tax Rate 29.79% 25.11% 25.73% 27.45% - -
Total Cost 69,758 53,302 49,432 34,250 0 -
-
Net Worth 526,678 501,127 475,125 450,966 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - 5,637 - - -
Div Payout % - - 59.53% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 526,678 501,127 475,125 450,966 0 -
NOSH 812,359 808,467 805,298 805,298 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 7.40% 13.48% 16.08% 17.18% 0.00% -
ROE 1.06% 1.66% 1.99% 1.58% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 9.30 7.62 7.31 5.14 0.00 -
EPS 0.69 1.03 1.18 0.88 0.00 -
DPS 0.00 0.00 0.70 0.00 0.00 -
NAPS 0.65 0.62 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 805,298
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 9.25 7.57 7.24 5.08 0.00 -
EPS 0.68 1.02 1.16 0.87 0.00 -
DPS 0.00 0.00 0.69 0.00 0.00 -
NAPS 0.647 0.6156 0.5837 0.554 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 - -
Price 1.20 1.25 0.66 0.63 0.00 -
P/RPS 12.91 16.40 9.02 12.27 0.00 -
P/EPS 174.44 121.64 56.13 71.43 0.00 -
EY 0.57 0.82 1.78 1.40 0.00 -
DY 0.00 0.00 1.06 0.00 0.00 -
P/NAPS 1.85 2.02 1.12 1.13 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 20/05/24 12/05/23 12/05/22 12/05/21 - -
Price 1.01 1.17 0.59 0.73 0.00 -
P/RPS 10.86 15.35 8.07 14.22 0.00 -
P/EPS 146.82 113.85 50.18 82.76 0.00 -
EY 0.68 0.88 1.99 1.21 0.00 -
DY 0.00 0.00 1.19 0.00 0.00 -
P/NAPS 1.55 1.89 1.00 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment