[TELADAN] YoY Quarter Result on 31-Mar-2020 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 61,608 58,901 41,353 0 -
PBT 11,091 12,750 9,791 0 -
Tax -2,785 -3,281 -2,688 0 -
NP 8,306 9,469 7,103 0 -
-
NP to SH 8,306 9,469 7,103 0 -
-
Tax Rate 25.11% 25.73% 27.45% - -
Total Cost 53,302 49,432 34,250 0 -
-
Net Worth 501,127 475,125 450,966 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - 5,637 - - -
Div Payout % - 59.53% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 501,127 475,125 450,966 0 -
NOSH 808,467 805,298 805,298 0 -
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 13.48% 16.08% 17.18% 0.00% -
ROE 1.66% 1.99% 1.58% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 7.62 7.31 5.14 0.00 -
EPS 1.03 1.18 0.88 0.00 -
DPS 0.00 0.70 0.00 0.00 -
NAPS 0.62 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 7.57 7.23 5.08 0.00 -
EPS 1.02 1.16 0.87 0.00 -
DPS 0.00 0.69 0.00 0.00 -
NAPS 0.6154 0.5834 0.5538 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 31/03/23 31/03/22 31/03/21 - -
Price 1.25 0.66 0.63 0.00 -
P/RPS 16.40 9.02 12.27 0.00 -
P/EPS 121.64 56.13 71.43 0.00 -
EY 0.82 1.78 1.40 0.00 -
DY 0.00 1.06 0.00 0.00 -
P/NAPS 2.02 1.12 1.13 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 12/05/23 12/05/22 12/05/21 - -
Price 1.17 0.59 0.73 0.00 -
P/RPS 15.35 8.07 14.22 0.00 -
P/EPS 113.85 50.18 82.76 0.00 -
EY 0.88 1.99 1.21 0.00 -
DY 0.00 1.19 0.00 0.00 -
P/NAPS 1.89 1.00 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment