[PEKAT] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
21-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 57,633 46,817 45,491 41,661 0 -
PBT 5,656 4,316 5,811 5,915 0 -
Tax -1,851 -1,114 -1,446 -1,419 0 -
NP 3,805 3,202 4,365 4,496 0 -
-
NP to SH 3,784 3,162 4,400 4,544 0 -
-
Tax Rate 32.73% 25.81% 24.88% 23.99% - -
Total Cost 53,828 43,615 41,126 37,165 0 -
-
Net Worth 141,893 135,443 122,543 70,882 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 141,893 135,443 122,543 70,882 0 -
NOSH 644,968 644,968 644,968 506,300 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 6.60% 6.84% 9.60% 10.79% 0.00% -
ROE 2.67% 2.33% 3.59% 6.41% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 8.94 7.26 7.05 8.23 0.00 -
EPS 0.59 0.49 0.68 0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 506,300
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 8.94 7.27 7.06 6.47 0.00 -
EPS 0.59 0.49 0.68 0.71 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2202 0.2102 0.1902 0.11 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 - - -
Price 0.485 0.42 0.655 0.00 0.00 -
P/RPS 5.43 5.79 9.29 0.00 0.00 -
P/EPS 82.67 85.67 96.01 0.00 0.00 -
EY 1.21 1.17 1.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.00 3.45 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 28/05/24 31/05/23 24/05/22 21/06/21 - -
Price 0.76 0.40 0.56 0.00 0.00 -
P/RPS 8.51 5.51 7.94 0.00 0.00 -
P/EPS 129.54 81.59 82.09 0.00 0.00 -
EY 0.77 1.23 1.22 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 1.90 2.95 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment