[ICTZONE] YoY Quarter Result on 31-Jul-2021 [#1]

Stock
[ICTZONE] ICT ZONE ASIA BERHAD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ- 39.7%
YoY- 48.73%
Quarter Report
Latest QR
Upcoming QR
ICTZONE's Result
ICTZONE's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 CAGR
Revenue 57,653 58,235 33,224 16,318 16,362 36.97%
PBT 7,194 2,591 3,468 3,735 2,432 31.12%
Tax -2,621 -855 -1,018 -927 -544 48.11%
NP 4,573 1,736 2,450 2,808 1,888 24.73%
-
NP to SH 4,368 2,018 2,450 2,808 1,888 23.31%
-
Tax Rate 36.43% 33.00% 29.35% 24.82% 22.37% -
Total Cost 53,080 56,499 30,774 13,510 14,474 38.35%
-
Net Worth 64,584 42,700 37,363 37,363 0 -
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 CAGR
Div 11,742 10,675 10,675 - - -
Div Payout % 268.83% 529.00% 435.72% - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 CAGR
Net Worth 64,584 42,700 37,363 37,363 0 -
NOSH 587,133 533,757 533,757 533,757 539,428 2.13%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 CAGR
NP Margin 7.93% 2.98% 7.37% 17.21% 11.54% -
ROE 6.76% 4.73% 6.56% 7.52% 0.00% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 CAGR
RPS 9.82 10.91 6.22 3.06 3.03 34.14%
EPS 0.74 0.33 0.46 0.53 0.35 20.56%
DPS 2.00 2.00 2.00 0.00 0.00 -
NAPS 0.11 0.08 0.07 0.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 533,757
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 CAGR
RPS 9.82 9.92 5.66 2.78 2.79 36.94%
EPS 0.74 0.34 0.42 0.48 0.32 23.29%
DPS 2.00 1.82 1.82 0.00 0.00 -
NAPS 0.11 0.0727 0.0636 0.0636 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 - -
Price 0.23 0.21 0.22 0.20 0.00 -
P/RPS 2.34 1.92 3.53 6.54 0.00 -
P/EPS 30.92 55.54 47.93 38.02 0.00 -
EY 3.23 1.80 2.09 2.63 0.00 -
DY 8.70 9.52 9.09 0.00 0.00 -
P/NAPS 2.09 2.63 3.14 2.86 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 CAGR
Date 10/09/24 26/09/23 23/09/22 23/09/21 - -
Price 0.22 0.24 0.22 0.20 0.00 -
P/RPS 2.24 2.20 3.53 6.54 0.00 -
P/EPS 29.57 63.48 47.93 38.02 0.00 -
EY 3.38 1.58 2.09 2.63 0.00 -
DY 9.09 8.33 9.09 0.00 0.00 -
P/NAPS 2.00 3.00 3.14 2.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment