[JISHAN] YoY Quarter Result on 30-Jun-2023 [#1]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -0.19%
YoY- -15.89%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 55,045 49,972 50,473 39,699 32,960 13.66%
PBT 4,088 3,188 5,494 5,324 4,283 -1.15%
Tax -469 455 -1,163 -733 -439 1.66%
NP 3,619 3,643 4,331 4,591 3,844 -1.49%
-
NP to SH 3,619 3,643 4,331 4,591 3,844 -1.49%
-
Tax Rate 11.47% -14.27% 21.17% 13.77% 10.25% -
Total Cost 51,426 46,329 46,142 35,108 29,116 15.27%
-
Net Worth 64,313 58,058 5,067,503 41,833 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 64,313 58,058 5,067,503 41,833 0 -
NOSH 235,151 235,151 235,151 235,151 235,828 -0.07%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 6.57% 7.29% 8.58% 11.56% 11.66% -
ROE 5.63% 6.27% 0.09% 10.97% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 23.41 21.25 21.46 16.88 13.98 13.74%
EPS 1.54 1.55 1.84 1.95 1.63 -1.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2735 0.2469 21.55 0.1779 0.00 -
Adjusted Per Share Value based on latest NOSH - 235,151
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 23.41 21.25 21.46 16.88 14.02 13.66%
EPS 1.54 1.55 1.84 1.95 1.63 -1.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2735 0.2469 21.55 0.1779 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - -
Price 0.60 0.38 0.47 0.45 0.00 -
P/RPS 2.56 1.79 2.19 2.67 0.00 -
P/EPS 38.99 24.53 25.52 23.05 0.00 -
EY 2.57 4.08 3.92 4.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.54 0.02 2.53 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 29/08/24 28/08/23 29/08/22 24/08/21 - -
Price 0.60 0.38 0.47 0.46 0.00 -
P/RPS 2.56 1.79 2.19 2.72 0.00 -
P/EPS 38.99 24.53 25.52 23.56 0.00 -
EY 2.57 4.08 3.92 4.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.54 0.02 2.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment