[ABFMY1] YoY Quarter Result on 30-Jun-2017 [#2]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 21.68%
YoY- 19.24%
Quarter Report
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 25,076 21,113 5,467 10,005 -1,586 9,154 9,264 18.03%
PBT 24,444 20,499 5,148 9,680 -1,919 8,877 8,992 18.11%
Tax 0 0 0 0 0 0 0 -
NP 24,444 20,499 5,148 9,680 -1,919 8,877 8,992 18.11%
-
NP to SH 24,444 20,499 5,148 9,680 -1,919 8,877 8,992 18.11%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 632 614 319 325 333 277 272 15.07%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - 11,531 - 11,194 - - -
Div Payout % - - 224.00% - 0.00% - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,320,421 1,705,421 686,400 645,333 639,666 538,000 538,443 16.10%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 97.48% 97.09% 94.16% 96.75% 0.00% 96.97% 97.06% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.90 1.24 0.80 1.55 0.00 1.70 1.72 1.67%
EPS 1.85 1.20 0.75 1.50 -0.30 1.65 1.67 1.71%
DPS 0.00 0.00 1.68 0.00 1.75 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,320,421
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.75 1.48 0.38 0.70 0.00 0.64 0.65 17.92%
EPS 1.71 1.43 0.36 0.68 -0.13 0.62 0.63 18.08%
DPS 0.00 0.00 0.81 0.00 0.78 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.123 1.096 1.051 1.08 1.084 1.072 1.069 -
P/RPS 59.13 88.53 131.96 69.66 0.00 63.00 62.13 -0.82%
P/EPS 60.66 91.18 140.13 72.00 -361.33 64.97 64.01 -0.89%
EY 1.65 1.10 0.71 1.39 -0.28 1.54 1.56 0.93%
DY 0.00 0.00 1.60 0.00 1.61 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/08/17 22/08/16 26/08/15 28/08/14 28/08/13 30/08/12 23/08/11 -
Price 1.137 1.115 1.035 1.065 1.095 1.10 1.065 -
P/RPS 59.87 90.07 129.95 68.69 0.00 64.65 61.90 -0.55%
P/EPS 61.42 92.76 138.00 71.00 -365.00 66.67 63.77 -0.62%
EY 1.63 1.08 0.72 1.41 -0.27 1.50 1.57 0.62%
DY 0.00 0.00 1.62 0.00 1.60 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment