[AMBANK] YoY Quarter Result on 30-Jun-2003 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
15-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 156.69%
YoY- -0.77%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,322,298 1,226,168 976,771 1,090,320 1,061,351 844,530 853,964 7.55%
PBT 205,117 192,375 124,703 124,015 122,408 116,709 232,003 -2.03%
Tax -62,620 -69,936 -73,318 -49,009 -46,820 -69,288 -106,729 -8.49%
NP 142,497 122,439 51,385 75,006 75,588 47,421 125,274 2.16%
-
NP to SH 119,155 106,518 51,385 75,006 75,588 47,421 125,274 -0.83%
-
Tax Rate 30.53% 36.35% 58.79% 39.52% 38.25% 59.37% 46.00% -
Total Cost 1,179,801 1,103,729 925,386 1,015,314 985,763 797,109 728,690 8.35%
-
Net Worth 4,263,472 4,282,023 3,719,714 3,005,823 2,615,085 2,121,465 1,973,342 13.69%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 4,263,472 4,282,023 3,719,714 3,005,823 2,615,085 2,121,465 1,973,342 13.69%
NOSH 2,131,736 2,130,360 1,859,857 1,001,941 924,058 891,372 443,447 29.89%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 10.78% 9.99% 5.26% 6.88% 7.12% 5.62% 14.67% -
ROE 2.79% 2.49% 1.38% 2.50% 2.89% 2.24% 6.35% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 62.03 57.56 52.52 108.82 114.86 94.74 192.57 -17.19%
EPS 5.59 5.00 2.76 4.99 8.18 5.32 28.25 -23.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.01 2.00 3.00 2.83 2.38 4.45 -12.47%
Adjusted Per Share Value based on latest NOSH - 1,001,941
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 39.99 37.09 29.54 32.98 32.10 25.54 25.83 7.55%
EPS 3.60 3.22 1.55 2.27 2.29 1.43 3.79 -0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2895 1.2951 1.125 0.9091 0.7909 0.6416 0.5968 13.69%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.52 2.51 3.30 3.82 5.35 2.90 12.70 -
P/RPS 4.06 4.36 6.28 3.51 4.66 3.06 6.59 -7.75%
P/EPS 45.08 50.20 119.44 51.03 65.40 54.51 44.96 0.04%
EY 2.22 1.99 0.84 1.96 1.53 1.83 2.22 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.25 1.65 1.27 1.89 1.22 2.85 -12.71%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 11/08/06 10/08/05 30/08/04 15/08/03 07/08/02 03/08/01 23/08/00 -
Price 2.43 2.77 3.28 4.68 4.88 3.58 13.50 -
P/RPS 3.92 4.81 6.25 4.30 4.25 3.78 7.01 -9.22%
P/EPS 43.47 55.40 118.72 62.52 59.66 67.29 47.79 -1.56%
EY 2.30 1.81 0.84 1.60 1.68 1.49 2.09 1.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.38 1.64 1.56 1.72 1.50 3.03 -14.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment