[AMBANK] YoY Quarter Result on 30-Sep-2003 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- 7.05%
YoY- -4.04%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 1,312,573 1,227,775 1,030,635 1,033,454 956,880 811,232 777,581 9.11%
PBT 159,790 204,702 135,955 17,109 107,650 107,471 205,932 -4.13%
Tax -70,940 -64,647 -75,633 63,186 -23,972 -73,077 -124,053 -8.89%
NP 88,850 140,055 60,322 80,295 83,678 34,394 81,879 1.37%
-
NP to SH 52,768 100,668 60,322 80,295 83,678 34,394 81,879 -7.05%
-
Tax Rate 44.40% 31.58% 55.63% -369.31% 22.27% 68.00% 60.24% -
Total Cost 1,223,723 1,087,720 970,313 953,159 873,202 776,838 695,702 9.86%
-
Net Worth 4,259,320 4,299,140 3,732,044 3,008,954 2,796,762 2,134,191 2,058,112 12.88%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 4,259,320 4,299,140 3,732,044 3,008,954 2,796,762 2,134,191 2,058,112 12.88%
NOSH 2,129,660 2,128,287 1,866,022 1,002,984 957,795 881,897 445,478 29.77%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 6.77% 11.41% 5.85% 7.77% 8.74% 4.24% 10.53% -
ROE 1.24% 2.34% 1.62% 2.67% 2.99% 1.61% 3.98% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 61.63 57.69 55.23 103.04 99.90 91.99 174.55 -15.92%
EPS 2.48 4.73 3.24 5.34 8.75 3.90 18.38 -28.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.02 2.00 3.00 2.92 2.42 4.62 -13.01%
Adjusted Per Share Value based on latest NOSH - 1,002,984
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 39.60 37.05 31.10 31.18 28.87 24.48 23.46 9.11%
EPS 1.59 3.04 1.82 2.42 2.52 1.04 2.47 -7.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2852 1.2972 1.1261 0.9079 0.8439 0.644 0.621 12.88%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 2.48 2.58 3.30 4.48 4.06 2.88 3.76 -
P/RPS 4.02 4.47 5.97 4.35 4.06 3.13 2.15 10.98%
P/EPS 100.09 54.55 102.08 55.96 46.47 73.85 20.46 30.27%
EY 1.00 1.83 0.98 1.79 2.15 1.35 4.89 -23.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.28 1.65 1.49 1.39 1.19 0.81 7.35%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 14/11/06 18/11/05 29/11/04 21/11/03 27/11/02 09/11/01 10/11/00 -
Price 2.90 2.42 3.48 2.83 3.86 2.89 3.98 -
P/RPS 4.71 4.19 6.30 2.75 3.86 3.14 2.28 12.84%
P/EPS 117.04 51.16 107.65 35.35 44.18 74.10 21.65 32.46%
EY 0.85 1.95 0.93 2.83 2.26 1.35 4.62 -24.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.20 1.74 0.94 1.32 1.19 0.86 9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment