[AMBANK] YoY Quarter Result on 30-Sep-2002 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 10.7%
YoY- 143.29%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,227,775 1,030,635 1,033,454 956,880 811,232 777,581 824,740 -0.42%
PBT 204,702 135,955 17,109 107,650 107,471 205,932 162,061 -0.24%
Tax -64,647 -75,633 63,186 -23,972 -73,077 -124,053 -48,467 -0.30%
NP 140,055 60,322 80,295 83,678 34,394 81,879 113,594 -0.22%
-
NP to SH 100,668 60,322 80,295 83,678 34,394 81,879 113,594 0.12%
-
Tax Rate 31.58% 55.63% -369.31% 22.27% 68.00% 60.24% 29.91% -
Total Cost 1,087,720 970,313 953,159 873,202 776,838 695,702 711,146 -0.45%
-
Net Worth 4,299,140 3,732,044 3,008,954 2,796,762 2,134,191 2,058,112 1,037,743 -1.49%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 4,299,140 3,732,044 3,008,954 2,796,762 2,134,191 2,058,112 1,037,743 -1.49%
NOSH 2,128,287 1,866,022 1,002,984 957,795 881,897 445,478 399,132 -1.76%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.41% 5.85% 7.77% 8.74% 4.24% 10.53% 13.77% -
ROE 2.34% 1.62% 2.67% 2.99% 1.61% 3.98% 10.95% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 57.69 55.23 103.04 99.90 91.99 174.55 206.63 1.36%
EPS 4.73 3.24 5.34 8.75 3.90 18.38 28.46 1.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.00 3.00 2.92 2.42 4.62 2.60 0.26%
Adjusted Per Share Value based on latest NOSH - 957,795
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 37.05 31.10 31.18 28.87 24.48 23.46 24.89 -0.42%
EPS 3.04 1.82 2.42 2.52 1.04 2.47 3.43 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2972 1.1261 0.9079 0.8439 0.644 0.621 0.3131 -1.49%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.58 3.30 4.48 4.06 2.88 3.76 0.00 -
P/RPS 4.47 5.97 4.35 4.06 3.13 2.15 0.00 -100.00%
P/EPS 54.55 102.08 55.96 46.47 73.85 20.46 0.00 -100.00%
EY 1.83 0.98 1.79 2.15 1.35 4.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.65 1.49 1.39 1.19 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 18/11/05 29/11/04 21/11/03 27/11/02 09/11/01 10/11/00 05/11/99 -
Price 2.42 3.48 2.83 3.86 2.89 3.98 0.00 -
P/RPS 4.19 6.30 2.75 3.86 3.14 2.28 0.00 -100.00%
P/EPS 51.16 107.65 35.35 44.18 74.10 21.65 0.00 -100.00%
EY 1.95 0.93 2.83 2.26 1.35 4.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.74 0.94 1.32 1.19 0.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment