[AMBANK] YoY Cumulative Quarter Result on 30-Sep-2003 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- 100.34%
YoY- -6.68%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 2,634,871 2,453,943 2,007,406 2,123,774 2,018,231 1,644,284 1,631,545 8.31%
PBT 364,907 397,077 260,658 130,257 230,058 224,180 437,935 -2.99%
Tax -133,560 -134,583 -148,951 20,010 -69,030 -142,365 -230,782 -8.70%
NP 231,347 262,494 111,707 150,267 161,028 81,815 207,153 1.85%
-
NP to SH 171,923 207,186 111,707 150,267 161,028 81,815 207,153 -3.05%
-
Tax Rate 36.60% 33.89% 57.14% -15.36% 30.01% 63.50% 52.70% -
Total Cost 2,403,524 2,191,449 1,895,699 1,973,507 1,857,203 1,562,469 1,424,392 9.10%
-
Net Worth 4,261,460 4,305,717 3,727,054 3,009,371 2,795,401 2,152,090 2,050,668 12.95%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 4,261,460 4,305,717 3,727,054 3,009,371 2,795,401 2,152,090 2,050,668 12.95%
NOSH 2,130,730 2,131,543 1,863,527 1,003,123 957,329 889,293 443,867 29.86%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 8.78% 10.70% 5.56% 7.08% 7.98% 4.98% 12.70% -
ROE 4.03% 4.81% 3.00% 4.99% 5.76% 3.80% 10.10% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 123.66 115.13 107.72 211.72 210.82 184.90 367.57 -16.59%
EPS 8.07 9.72 6.00 9.99 16.83 9.20 46.67 -25.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.02 2.00 3.00 2.92 2.42 4.62 -13.01%
Adjusted Per Share Value based on latest NOSH - 1,002,984
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 79.50 74.04 60.57 64.08 60.90 49.61 49.23 8.31%
EPS 5.19 6.25 3.37 4.53 4.86 2.47 6.25 -3.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2858 1.2992 1.1246 0.908 0.8435 0.6494 0.6188 12.95%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 2.48 2.58 3.30 4.48 4.06 2.88 3.76 -
P/RPS 2.01 2.24 3.06 2.12 1.93 1.56 1.02 11.96%
P/EPS 30.74 26.54 55.05 29.91 24.14 31.30 8.06 24.98%
EY 3.25 3.77 1.82 3.34 4.14 3.19 12.41 -20.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.28 1.65 1.49 1.39 1.19 0.81 7.35%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 14/11/06 18/11/05 29/11/04 21/11/03 27/11/02 09/11/01 10/11/00 -
Price 2.90 2.42 3.48 2.83 3.86 2.89 3.98 -
P/RPS 2.35 2.10 3.23 1.34 1.83 1.56 1.08 13.82%
P/EPS 35.94 24.90 58.05 18.89 22.95 31.41 8.53 27.07%
EY 2.78 4.02 1.72 5.29 4.36 3.18 11.73 -21.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.20 1.74 0.94 1.32 1.19 0.86 9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment