[CIMB] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- -45.5%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 693,547 463,126 475,874 225,684 -1.14%
PBT -61,646 116,017 131,888 61,398 -
Tax 61,646 -98,704 -26,309 -15,062 -
NP 0 17,313 105,579 46,336 -
-
NP to SH -55,275 17,313 105,579 46,336 -
-
Tax Rate - 85.08% 19.95% 24.53% -
Total Cost 693,547 445,813 370,295 179,348 -1.38%
-
Net Worth 5,374,936 5,181,823 3,588,779 3,206,076 -0.53%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 70,414 70,661 54,375 39,003 -0.60%
Div Payout % 0.00% 408.14% 51.50% 84.18% -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 5,374,936 5,181,823 3,588,779 3,206,076 -0.53%
NOSH 1,173,566 1,177,687 906,257 780,067 -0.41%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% 3.74% 22.19% 20.53% -
ROE -1.03% 0.33% 2.94% 1.45% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 59.10 39.33 52.51 28.93 -0.73%
EPS -4.71 1.47 11.65 5.94 -
DPS 6.00 6.00 6.00 5.00 -0.18%
NAPS 4.58 4.40 3.96 4.11 -0.11%
Adjusted Per Share Value based on latest NOSH - 780,067
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.47 4.32 4.44 2.11 -1.14%
EPS -0.52 0.16 0.98 0.43 -
DPS 0.66 0.66 0.51 0.36 -0.62%
NAPS 0.5014 0.4834 0.3348 0.2991 -0.53%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 7.40 8.15 0.00 0.00 -
P/RPS 12.52 20.72 0.00 0.00 -100.00%
P/EPS -157.11 554.39 0.00 0.00 -100.00%
EY -0.64 0.18 0.00 0.00 -100.00%
DY 0.81 0.74 0.00 0.00 -100.00%
P/NAPS 1.62 1.85 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 01/03/02 26/02/01 21/04/00 - -
Price 8.75 7.60 10.50 0.00 -
P/RPS 14.81 19.33 20.00 0.00 -100.00%
P/EPS -185.77 516.98 90.13 0.00 -100.00%
EY -0.54 0.19 1.11 0.00 -100.00%
DY 0.69 0.79 0.57 0.00 -100.00%
P/NAPS 1.91 1.73 2.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment