[RHBBANK] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
21-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -7.88%
YoY- 29.32%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 CAGR
Revenue 1,338,943 1,494,123 1,500,803 1,448,701 1,175,362 881,506 780,551 7.45%
PBT 446,246 488,732 309,816 196,604 127,443 96,102 75,070 26.80%
Tax -109,606 -130,137 -77,769 -52,141 -48,312 -55,971 -41,340 13.87%
NP 336,640 358,595 232,047 144,463 79,131 40,131 33,730 35.86%
-
NP to SH 334,809 358,344 231,229 102,336 79,131 40,131 33,730 35.76%
-
Tax Rate 24.56% 26.63% 25.10% 26.52% 37.91% 58.24% 55.07% -
Total Cost 1,002,303 1,135,528 1,268,756 1,304,238 1,096,231 841,375 746,821 3.99%
-
Net Worth 8,424,226 7,555,445 6,876,577 4,806,137 3,257,252 2,600,308 4,696,253 8.09%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 CAGR
Net Worth 8,424,226 7,555,445 6,876,577 4,806,137 3,257,252 2,600,308 4,696,253 8.09%
NOSH 2,160,058 2,158,698 2,161,018 1,827,428 1,840,255 1,857,363 2,594,615 -2.41%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 CAGR
NP Margin 25.14% 24.00% 15.46% 9.97% 6.73% 4.55% 4.32% -
ROE 3.97% 4.74% 3.36% 2.13% 2.43% 1.54% 0.72% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 CAGR
RPS 61.99 69.21 69.45 79.28 63.87 47.46 30.08 10.11%
EPS 15.50 16.60 10.70 5.60 4.30 2.20 1.30 39.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.50 3.1821 2.63 1.77 1.40 1.81 10.76%
Adjusted Per Share Value based on latest NOSH - 1,827,428
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 CAGR
RPS 30.71 34.27 34.42 33.23 26.96 20.22 17.90 7.45%
EPS 7.68 8.22 5.30 2.35 1.81 0.92 0.77 35.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9322 1.7329 1.5772 1.1023 0.7471 0.5964 1.0771 8.09%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 31/03/03 29/03/02 -
Price 5.07 4.00 6.00 2.84 2.47 1.36 2.40 -
P/RPS 8.18 5.78 8.64 3.58 3.87 2.87 7.98 0.33%
P/EPS 32.71 24.10 56.07 50.71 57.44 62.94 184.62 -20.58%
EY 3.06 4.15 1.78 1.97 1.74 1.59 0.54 25.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.14 1.89 1.08 1.40 0.97 1.33 -0.30%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 CAGR
Date 18/11/09 24/11/08 19/11/07 21/11/06 21/11/05 30/05/03 16/05/02 -
Price 5.47 3.64 5.75 3.34 2.39 1.69 2.49 -
P/RPS 8.82 5.26 8.28 4.21 3.74 3.56 8.28 0.84%
P/EPS 35.29 21.93 53.74 59.64 55.58 78.22 191.54 -20.17%
EY 2.83 4.56 1.86 1.68 1.80 1.28 0.52 25.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.04 1.81 1.27 1.35 1.21 1.38 0.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment