[RHBBANK] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 36.27%
YoY- 14.7%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 2,652,518 2,661,170 2,723,349 2,458,286 1,961,142 1,773,394 1,606,084 8.71%
PBT 662,619 329,151 714,932 739,762 640,346 559,731 453,216 6.52%
Tax -151,963 -99,794 -163,188 -174,946 -152,288 -133,193 -98,644 7.46%
NP 510,656 229,357 551,744 564,816 488,058 426,538 354,572 6.26%
-
NP to SH 505,327 229,261 544,610 559,148 487,482 426,215 351,353 6.23%
-
Tax Rate 22.93% 30.32% 22.83% 23.65% 23.78% 23.80% 21.77% -
Total Cost 2,141,862 2,431,813 2,171,605 1,893,470 1,473,084 1,346,856 1,251,512 9.35%
-
Net Worth 21,616,764 18,147,360 18,290,674 16,295,830 12,880,259 10,941,976 9,656,819 14.35%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 21,616,764 18,147,360 18,290,674 16,295,830 12,880,259 10,941,976 9,656,819 14.35%
NOSH 4,010,531 2,592,480 2,568,915 2,518,675 2,236,156 2,188,395 2,155,539 10.89%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 19.25% 8.62% 20.26% 22.98% 24.89% 24.05% 22.08% -
ROE 2.34% 1.26% 2.98% 3.43% 3.78% 3.90% 3.64% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 66.14 102.65 106.01 97.60 87.70 81.04 74.51 -1.96%
EPS 12.60 3.30 21.20 22.20 21.80 19.40 16.30 -4.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.39 7.00 7.12 6.47 5.76 5.00 4.48 3.12%
Adjusted Per Share Value based on latest NOSH - 2,518,675
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 60.84 61.04 62.46 56.38 44.98 40.67 36.84 8.71%
EPS 11.59 5.26 12.49 12.82 11.18 9.78 8.06 6.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.958 4.1623 4.1951 3.7376 2.9542 2.5096 2.2149 14.35%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 4.65 5.95 8.83 7.56 7.21 7.00 7.23 -
P/RPS 7.03 5.80 8.33 7.75 8.22 8.64 9.70 -5.21%
P/EPS 36.90 67.28 41.65 34.05 33.07 35.94 44.36 -3.01%
EY 2.71 1.49 2.40 2.94 3.02 2.78 2.25 3.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.85 1.24 1.17 1.25 1.40 1.61 -9.91%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 23/11/16 30/11/15 20/11/14 29/11/13 22/11/12 29/11/11 29/11/10 -
Price 4.75 5.56 8.27 7.61 7.42 7.38 7.96 -
P/RPS 7.18 5.42 7.80 7.80 8.46 9.11 10.68 -6.39%
P/EPS 37.70 62.87 39.01 34.28 34.04 37.89 48.83 -4.21%
EY 2.65 1.59 2.56 2.92 2.94 2.64 2.05 4.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.79 1.16 1.18 1.29 1.48 1.78 -11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment