[RHBBANK] YoY Quarter Result on 30-Sep-2016 [#3]

Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 44.31%
YoY- 120.42%
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 3,337,629 3,204,440 2,619,918 2,652,518 2,661,170 2,723,349 2,458,286 5.22%
PBT 833,966 779,042 644,066 662,619 329,151 714,932 739,762 2.01%
Tax -217,161 -198,852 -153,883 -151,963 -99,794 -163,188 -174,946 3.66%
NP 616,805 580,190 490,183 510,656 229,357 551,744 564,816 1.47%
-
NP to SH 615,828 578,690 488,828 505,327 229,261 544,610 559,148 1.62%
-
Tax Rate 26.04% 25.53% 23.89% 22.93% 30.32% 22.83% 23.65% -
Total Cost 2,720,824 2,624,250 2,129,735 2,141,862 2,431,813 2,171,605 1,893,470 6.22%
-
Net Worth 25,824,690 23,338,462 23,017,657 21,616,764 18,147,360 18,290,674 16,295,830 7.97%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 25,824,690 23,338,462 23,017,657 21,616,764 18,147,360 18,290,674 16,295,830 7.97%
NOSH 4,010,045 4,010,045 4,010,045 4,010,531 2,592,480 2,568,915 2,518,675 8.05%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 18.48% 18.11% 18.71% 19.25% 8.62% 20.26% 22.98% -
ROE 2.38% 2.48% 2.12% 2.34% 1.26% 2.98% 3.43% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 83.23 79.91 65.33 66.14 102.65 106.01 97.60 -2.61%
EPS 15.36 14.40 12.20 12.60 3.30 21.20 22.20 -5.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.44 5.82 5.74 5.39 7.00 7.12 6.47 -0.07%
Adjusted Per Share Value based on latest NOSH - 4,010,531
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 76.56 73.50 60.10 60.84 61.04 62.47 56.39 5.22%
EPS 14.13 13.27 11.21 11.59 5.26 12.49 12.83 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.9238 5.3535 5.2799 4.9586 4.1627 4.1956 3.738 7.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 5.64 5.40 5.03 4.65 5.95 8.83 7.56 -
P/RPS 6.78 6.76 7.70 7.03 5.80 8.33 7.75 -2.20%
P/EPS 36.73 37.42 41.26 36.90 67.28 41.65 34.05 1.27%
EY 2.72 2.67 2.42 2.71 1.49 2.40 2.94 -1.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.93 0.88 0.86 0.85 1.24 1.17 -4.63%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 27/11/18 27/11/17 23/11/16 30/11/15 20/11/14 29/11/13 -
Price 5.76 5.25 4.90 4.75 5.56 8.27 7.61 -
P/RPS 6.92 6.57 7.50 7.18 5.42 7.80 7.80 -1.97%
P/EPS 37.51 36.38 40.20 37.70 62.87 39.01 34.28 1.51%
EY 2.67 2.75 2.49 2.65 1.59 2.56 2.92 -1.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.90 0.85 0.88 0.79 1.16 1.18 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment