[SYMLIFE] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 61.18%
YoY- 9.31%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 52,625 40,038 25,914 94,607 142,643 117,770 87,512 -8.11%
PBT 6,976 10,881 3,741 17,611 20,059 21,613 4,835 6.29%
Tax 3,340 -4,062 -1,083 -1,160 -4,524 -1,493 -3,213 -
NP 10,316 6,819 2,658 16,451 15,535 20,120 1,622 36.07%
-
NP to SH 10,838 7,041 3,159 16,984 15,538 20,312 2,028 32.19%
-
Tax Rate -47.88% 37.33% 28.95% 6.59% 22.55% 6.91% 66.45% -
Total Cost 42,309 33,219 23,256 78,156 127,108 97,650 85,890 -11.12%
-
Net Worth 609,188 584,798 562,898 561,494 510,132 457,404 430,264 5.96%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 84 56 - 112 80 - - -
Div Payout % 0.78% 0.80% - 0.66% 0.52% - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 609,188 584,798 562,898 561,494 510,132 457,404 430,264 5.96%
NOSH 282,031 282,511 281,449 282,158 268,490 261,373 274,054 0.47%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 19.60% 17.03% 10.26% 17.39% 10.89% 17.08% 1.85% -
ROE 1.78% 1.20% 0.56% 3.02% 3.05% 4.44% 0.47% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 18.66 14.17 9.21 33.53 53.13 45.06 31.93 -8.55%
EPS 3.84 2.50 1.12 6.02 5.78 7.77 0.74 31.54%
DPS 0.03 0.02 0.00 0.04 0.03 0.00 0.00 -
NAPS 2.16 2.07 2.00 1.99 1.90 1.75 1.57 5.45%
Adjusted Per Share Value based on latest NOSH - 282,158
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.35 5.59 3.62 13.21 19.91 16.44 12.21 -8.10%
EPS 1.51 0.98 0.44 2.37 2.17 2.84 0.28 32.39%
DPS 0.01 0.01 0.00 0.02 0.01 0.00 0.00 -
NAPS 0.8503 0.8162 0.7857 0.7837 0.712 0.6384 0.6006 5.95%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.865 0.72 0.80 0.965 0.915 0.76 1.11 -
P/RPS 4.64 5.08 8.69 2.88 1.72 1.69 3.48 4.90%
P/EPS 22.51 28.89 71.28 16.03 15.81 9.78 150.00 -27.08%
EY 4.44 3.46 1.40 6.24 6.32 10.23 0.67 37.01%
DY 0.03 0.03 0.00 0.04 0.03 0.00 0.00 -
P/NAPS 0.40 0.35 0.40 0.48 0.48 0.43 0.71 -9.11%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 26/05/16 29/05/15 29/05/14 29/05/13 29/05/12 23/05/11 -
Price 1.04 0.69 0.85 1.03 1.14 0.70 1.00 -
P/RPS 5.57 4.87 9.23 3.07 2.15 1.55 3.13 10.07%
P/EPS 27.06 27.69 75.73 17.11 19.70 9.01 135.14 -23.49%
EY 3.70 3.61 1.32 5.84 5.08 11.10 0.74 30.73%
DY 0.03 0.03 0.00 0.04 0.03 0.00 0.00 -
P/NAPS 0.48 0.33 0.43 0.52 0.60 0.40 0.64 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment