[SPTOTO] YoY Quarter Result on 31-Mar-2019 [#3]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Revenue 1,728,430 1,122,346 1,333,491 0 1,361,567 1,404,303 1,367,054 4.64%
PBT 122,394 35,416 74,341 0 94,427 98,773 86,256 7.01%
Tax -39,402 -14,573 -24,739 0 -34,018 -37,574 -36,741 1.36%
NP 82,992 20,843 49,602 0 60,409 61,199 49,515 10.51%
-
NP to SH 79,561 18,678 48,611 0 59,071 59,233 47,936 10.30%
-
Tax Rate 32.19% 41.15% 33.28% - 36.03% 38.04% 42.60% -
Total Cost 1,645,438 1,101,503 1,283,889 0 1,301,158 1,343,104 1,317,539 4.39%
-
Net Worth 872,234 806,010 793,842 0 794,729 740,850 740,584 3.21%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Div 26,838 20,150 - - 47,145 53,880 40,395 -7.61%
Div Payout % 33.73% 107.88% - - 79.81% 90.96% 84.27% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 872,234 806,010 793,842 0 794,729 740,850 740,584 3.21%
NOSH 1,351,000 1,351,000 1,351,000 1,347,000 1,351,000 1,351,000 1,346,516 0.06%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 4.80% 1.86% 3.72% 0.00% 4.44% 4.36% 3.62% -
ROE 9.12% 2.32% 6.12% 0.00% 7.43% 8.00% 6.47% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
RPS 128.80 83.55 99.11 0.00 101.08 104.25 101.53 4.71%
EPS 5.93 1.39 3.61 0.00 4.39 4.40 3.56 10.38%
DPS 2.00 1.50 0.00 0.00 3.50 4.00 3.00 -7.55%
NAPS 0.65 0.60 0.59 0.00 0.59 0.55 0.55 3.28%
Adjusted Per Share Value based on latest NOSH - 1,347,000
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
RPS 127.94 83.08 98.70 0.00 100.78 103.95 101.19 4.64%
EPS 5.89 1.38 3.60 0.00 4.37 4.38 3.55 10.30%
DPS 1.99 1.49 0.00 0.00 3.49 3.99 2.99 -7.58%
NAPS 0.6456 0.5966 0.5876 0.00 0.5883 0.5484 0.5482 3.21%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 31/01/19 30/01/18 31/01/17 -
Price 1.92 2.11 2.30 2.42 2.26 2.26 2.93 -
P/RPS 1.49 2.53 2.32 0.00 2.24 2.17 2.89 -12.03%
P/EPS 32.38 151.75 63.66 0.00 51.53 51.39 82.30 -16.52%
EY 3.09 0.66 1.57 0.00 1.94 1.95 1.22 19.71%
DY 1.04 0.71 0.00 0.00 1.55 1.77 1.02 0.37%
P/NAPS 2.95 3.52 3.90 0.00 3.83 4.11 5.33 -10.82%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Date 23/05/22 20/05/21 02/06/20 - 18/03/19 16/03/18 16/03/17 -
Price 1.91 2.00 2.35 0.00 2.37 2.10 2.98 -
P/RPS 1.48 2.39 2.37 0.00 2.34 2.01 2.94 -12.44%
P/EPS 32.21 143.84 65.05 0.00 54.04 47.76 83.71 -16.88%
EY 3.10 0.70 1.54 0.00 1.85 2.09 1.19 20.36%
DY 1.05 0.75 0.00 0.00 1.48 1.90 1.01 0.75%
P/NAPS 2.94 3.33 3.98 0.00 4.02 3.82 5.42 -11.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment