[IGB] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 122.6%
YoY- 78.84%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 205,710 120,290 107,355 119,644 96,912 58,659 43,811 29.38%
PBT 64,860 35,236 40,049 40,785 23,646 18,103 10,895 34.60%
Tax -22,756 -15,860 -11,194 -11,360 -7,193 -3,878 -3,511 36.52%
NP 42,104 19,376 28,855 29,425 16,453 14,225 7,384 33.64%
-
NP to SH 38,933 19,376 28,855 29,425 16,453 14,225 7,384 31.91%
-
Tax Rate 35.08% 45.01% 27.95% 27.85% 30.42% 21.42% 32.23% -
Total Cost 163,606 100,914 78,500 90,219 80,459 44,434 36,427 28.43%
-
Net Worth 2,471,015 2,464,217 1,965,399 2,049,445 1,908,090 1,267,751 1,232,651 12.28%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 2,471,015 2,464,217 1,965,399 2,049,445 1,908,090 1,267,751 1,232,651 12.28%
NOSH 1,447,323 1,575,284 1,207,322 1,144,941 1,142,569 595,188 595,483 15.94%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 20.47% 16.11% 26.88% 24.59% 16.98% 24.25% 16.85% -
ROE 1.58% 0.79% 1.47% 1.44% 0.86% 1.12% 0.60% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 14.21 7.64 8.89 10.45 8.48 9.86 7.36 11.58%
EPS 2.69 1.23 2.39 2.57 1.44 2.39 1.24 13.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7073 1.5643 1.6279 1.79 1.67 2.13 2.07 -3.15%
Adjusted Per Share Value based on latest NOSH - 1,144,941
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 15.00 8.77 7.83 8.72 7.07 4.28 3.19 29.41%
EPS 2.84 1.41 2.10 2.15 1.20 1.04 0.54 31.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8019 1.7969 1.4332 1.4945 1.3914 0.9245 0.8989 12.28%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/06 16/08/05 30/08/04 26/08/03 29/08/02 30/08/01 24/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment